| DJ Mediaprint & Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 543193 |
NSE Symbol : DJML |
P/E(TTM) : 27.26 |
|
ISIN Demat : INE0B1K01014 |
Div & Yield% : 0.16 |
EPS(TTM) : 2.19 |
|
Book Value(₹) : 25.44 |
Market Cap(₹Cr) : 205.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 78.07 | 57.04 | 50.55 | 47.34 | 24.66 |
| Other Income | 0.22 | 0.21 | 0.18 | 0.15 | 0.16 |
| Stock Adjustments | 13.43 | -6.95 | 3.09 | 2.49 | 4.22 |
| Total Income | 91.72 | 50.30 | 53.82 | 49.98 | 29.04 |
| EXPENDITURE : | |||||
| Raw Materials | 0.70 | 2.50 | 6.66 | 2.19 | 22.67 |
| Power and Fuel Cost | 0.21 | 0.18 | 0.21 | 0.15 | 0.16 |
| Other Manufacturing Expenses | 60.17 | 25.97 | 30.58 | 37.77 | 0.18 |
| Selling and Administration Expenses | 9.75 | 4.00 | 5.18 | 1.42 | 1.91 |
| Miscellaneous Expenses | 0.16 | 0.19 | 0.00 | 0.00 | 0.12 |
| Employee Benefit Expenses | 3.47 | 3.38 | 2.68 | 1.82 | 0.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.27 | 14.07 | 8.52 | 6.62 | 3.21 |
| Interest | 2.62 | 2.44 | 1.32 | 1.12 | 0.78 |
| Gross Profit | 14.65 | 11.63 | 7.20 | 5.50 | 2.43 |
| Depreciation | 6.60 | 5.32 | 2.62 | 1.29 | 0.71 |
| Profit Before Tax | 8.05 | 6.31 | 4.58 | 4.21 | 1.72 |
| Current Tax | 2.20 | 1.77 | 1.55 | 1.24 | 0.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.70 | -0.50 | -0.29 | -0.04 | -0.03 |
| Reported Net Profit | 6.55 | 5.04 | 3.33 | 3.01 | 1.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 6.55 | 5.04 | 3.33 | 3.01 | 1.25 |
| Adjustment below Net Profit | -12.04 | 0.00 | 0.09 | -0.21 | -1.26 |
| Profit/Loss Balance carried down | 12.26 | 7.88 | 4.91 | 2.12 | 2.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.87 | 0.67 | 0.45 | 0.00 | 0.00 |
| P & L Balance carried down | 5.89 | 12.26 | 7.88 | 4.91 | 2.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 2.00 | 1.50 | 1.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.20 | 0.15 | 0.10 | 0.00 |
| Earnings Per Share-Unit Curr | 2.02 | 4.65 | 3.07 | 2.78 | 3.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.28 | 30.98 | 26.42 | 23.34 | 17.56 |
| Book Value(Adj)-Unit Curr | 12.28 | 10.33 | 8.81 | 7.78 | 2.93 |