| BCPL Railway Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 542057 |
NSE Symbol : - |
P/E(TTM) : 12.91 |
|
ISIN Demat : INE00SW01015 |
Div & Yield% : 1.36 |
EPS(TTM) : 5.69 |
|
Book Value(₹) : 59.10 |
Market Cap(₹Cr) : 122.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 131.96 | 87.93 | 122.79 | 105.41 | 82.91 |
| Other Income | 3.71 | 2.70 | 2.71 | 2.19 | 2.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 135.67 | 90.63 | 125.50 | 107.60 | 84.94 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 19.45 | 30.13 | 0.00 |
| Power and Fuel Cost | 0.80 | 1.02 | 0.92 | 0.92 | 0.67 |
| Other Manufacturing Expenses | 112.66 | 68.47 | 84.63 | 58.19 | 64.92 |
| Selling and Administration Expenses | 4.00 | 4.00 | 3.01 | 2.55 | 2.40 |
| Miscellaneous Expenses | 0.40 | 2.93 | 1.07 | 0.74 | 0.39 |
| Employee Benefit Expenses | 3.49 | 3.81 | 3.47 | 3.26 | 3.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.33 | 10.39 | 12.94 | 11.79 | 13.35 |
| Interest | 3.75 | 2.76 | 1.68 | 1.08 | 2.43 |
| Gross Profit | 10.58 | 7.63 | 11.26 | 10.71 | 10.92 |
| Depreciation | 0.23 | 0.18 | 0.17 | 0.16 | 0.18 |
| Profit Before Tax | 10.35 | 7.45 | 11.09 | 10.55 | 10.74 |
| Current Tax | 2.61 | 1.80 | 2.73 | 2.85 | 2.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.55 | 0.12 | 0.28 | 0.30 | 0.12 |
| Reported Net Profit | 8.29 | 5.52 | 8.08 | 7.41 | 7.94 |
| Extraordinary Items | 0.01 | 0.00 | -0.01 | 0.04 | 0.00 |
| Adjusted Net Profit | 8.28 | 5.52 | 8.09 | 7.37 | 7.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 60.87 | 56.49 | 49.57 | 43.33 | 35.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.17 | 1.15 | 1.16 | 1.17 | 0.33 |
| P & L Balance carried down | 67.98 | 60.87 | 56.49 | 49.57 | 43.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Dividend Per Share(Rs) | 1.00 | 0.70 | 0.70 | 0.70 | 0.70 |
| Earnings Per Share-Unit Curr | 4.95 | 3.30 | 4.83 | 4.43 | 4.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.69 | 53.32 | 50.50 | 46.10 | 42.16 |
| Book Value(Adj)-Unit Curr | 56.69 | 53.32 | 50.50 | 46.10 | 42.16 |