| Borosil Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 543212 |
NSE Symbol : BOROLTD |
P/E(TTM) : 42.57 |
|
ISIN Demat : INE02PY01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.27 |
|
Book Value(₹) : 71.16 |
Market Cap(₹Cr) : 3,701.02 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,107.77 | 948.53 | 741.58 | 750.41 | 527.23 |
| Other Income | 27.02 | 11.53 | 29.38 | 23.69 | 16.38 |
| Stock Adjustments | 72.69 | 96.75 | 26.68 | 52.02 | -37.81 |
| Total Income | 1,207.48 | 1,056.81 | 797.64 | 826.12 | 505.80 |
| EXPENDITURE : | |||||
| Raw Materials | 479.22 | 476.71 | 369.77 | 335.42 | 188.15 |
| Power and Fuel Cost | 82.39 | 60.51 | 35.15 | 36.99 | 20.07 |
| Other Manufacturing Expenses | 109.23 | 96.02 | 73.21 | 63.15 | 35.14 |
| Selling and Administration Expenses | 210.11 | 172.96 | 153.48 | 115.88 | 74.25 |
| Miscellaneous Expenses | 16.62 | 13.48 | 5.84 | 23.84 | 8.00 |
| Employee Benefit Expenses | 112.84 | 86.60 | 64.09 | 111.23 | 88.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 197.07 | 150.52 | 96.08 | 139.61 | 91.71 |
| Interest | 12.78 | 8.77 | 2.51 | 0.81 | 1.76 |
| Gross Profit | 184.29 | 141.75 | 93.57 | 138.80 | 89.95 |
| Depreciation | 81.04 | 53.91 | 27.56 | 27.13 | 29.61 |
| Profit Before Tax | 103.25 | 87.84 | 66.01 | 111.67 | 60.34 |
| Current Tax | 22.30 | 17.30 | 14.55 | 28.28 | 10.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.71 | 4.67 | -0.41 | 5.92 | 8.98 |
| Reported Net Profit | 74.24 | 65.87 | 51.88 | 77.48 | 40.77 |
| Extraordinary Items | 9.57 | 0.14 | 19.88 | -8.04 | 2.16 |
| Adjusted Net Profit | 64.67 | 65.73 | 32.00 | 85.52 | 38.61 |
| Adjustment below Net Profit | 0.14 | 0.16 | -315.79 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 459.21 | 393.18 | 657.10 | 591.03 | 550.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 11.41 | 0.00 |
| P & L Balance carried down | 533.59 | 459.21 | 393.18 | 657.10 | 591.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 6.21 | 5.75 | 4.53 | 6.79 | 3.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.58 | 50.62 | 44.58 | 67.23 | 61.32 |
| Book Value(Adj)-Unit Curr | 67.58 | 50.62 | 36.42 | 54.92 | 50.10 |