| Megastar Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 541352 |
NSE Symbol : MEGASTAR |
P/E(TTM) : 50.38 |
|
ISIN Demat : INE00EM01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.16 |
|
Book Value(₹) : 86.09 |
Market Cap(₹Cr) : 293.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 350.12 | 254.06 | 267.53 | 184.80 | 162.37 |
| Other Income | 0.25 | 2.16 | 0.46 | 0.24 | 1.10 |
| Stock Adjustments | 2.63 | 0.12 | -1.10 | -0.01 | 1.10 |
| Total Income | 353.00 | 256.34 | 266.89 | 185.03 | 164.57 |
| EXPENDITURE : | |||||
| Raw Materials | 300.11 | 220.01 | 223.64 | 154.85 | 138.35 |
| Power and Fuel Cost | 5.12 | 2.46 | 2.92 | 2.88 | 2.87 |
| Other Manufacturing Expenses | 5.94 | 5.45 | 5.99 | 4.66 | 3.43 |
| Selling and Administration Expenses | 7.77 | 5.52 | 6.77 | 5.29 | 4.05 |
| Miscellaneous Expenses | 2.04 | 1.04 | 0.95 | 0.60 | 0.86 |
| Employee Benefit Expenses | 9.95 | 7.18 | 5.46 | 4.92 | 5.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.06 | 14.68 | 21.17 | 11.83 | 10.00 |
| Interest | 11.47 | 4.08 | 6.05 | 2.98 | 2.47 |
| Gross Profit | 10.59 | 10.60 | 15.12 | 8.85 | 7.53 |
| Depreciation | 5.36 | 2.57 | 2.15 | 1.85 | 1.61 |
| Profit Before Tax | 5.23 | 8.03 | 12.97 | 7.00 | 5.92 |
| Current Tax | 0.00 | 1.75 | 3.10 | 1.90 | 1.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.46 | 0.11 | 0.25 | -0.17 | 0.29 |
| Reported Net Profit | 3.78 | 6.16 | 9.62 | 5.27 | 4.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |
| Adjusted Net Profit | 3.78 | 6.16 | 9.62 | 5.32 | 4.14 |
| Adjustment below Net Profit | 0.07 | -0.01 | 0.14 | -0.16 | 0.02 |
| Profit/Loss Balance carried down | 36.45 | 30.30 | 20.55 | 15.44 | 11.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 40.30 | 36.45 | 30.30 | 20.55 | 15.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.34 | 5.46 | 9.61 | 5.27 | 4.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 82.40 | 81.04 | 45.63 | 35.88 | 30.58 |
| Book Value(Adj)-Unit Curr | 82.40 | 81.04 | 45.63 | 35.88 | 30.58 |