| Hardwyn India Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 541276 |
NSE Symbol : HARDWYN |
P/E(TTM) : 66.44 |
|
ISIN Demat : INE626Z01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.27 |
|
Book Value(₹) : 8.20 |
Market Cap(₹Cr) : 876.25 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 141.56 | 135.50 | 125.07 | 84.56 | 57.74 |
| Other Income | 0.74 | 0.50 | 0.71 | 0.27 | 0.31 |
| Stock Adjustments | 8.10 | 14.18 | 17.56 | 4.07 | 9.80 |
| Total Income | 150.40 | 150.18 | 143.34 | 88.90 | 67.85 |
| EXPENDITURE : | |||||
| Raw Materials | 121.83 | 124.05 | 119.34 | 76.48 | 62.84 |
| Power and Fuel Cost | 0.10 | 0.12 | 0.12 | 0.08 | 0.02 |
| Other Manufacturing Expenses | 4.96 | 3.51 | 3.53 | 2.78 | 0.89 |
| Selling and Administration Expenses | 2.34 | 2.54 | 3.36 | 1.89 | 0.81 |
| Miscellaneous Expenses | 0.26 | 0.28 | 0.03 | 0.03 | 0.02 |
| Employee Benefit Expenses | 2.90 | 3.49 | 3.06 | 2.22 | 0.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.02 | 16.20 | 13.90 | 5.41 | 2.37 |
| Interest | 1.17 | 1.16 | 0.86 | 0.58 | 0.21 |
| Gross Profit | 16.85 | 15.04 | 13.04 | 4.83 | 2.16 |
| Depreciation | 1.63 | 1.12 | 0.27 | 0.12 | 0.04 |
| Profit Before Tax | 15.22 | 13.92 | 12.77 | 4.71 | 2.12 |
| Current Tax | 4.57 | 4.20 | 3.75 | 1.32 | 0.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.03 | -0.01 | -0.01 | -0.01 |
| Reported Net Profit | 10.75 | 9.75 | 9.03 | 3.41 | 1.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.75 | 9.75 | 9.03 | 3.41 | 1.54 |
| Adjustment below Net Profit | -13.93 | -8.72 | -5.10 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.11 | 9.08 | 5.15 | 1.74 | 0.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.93 | 10.11 | 9.08 | 5.15 | 1.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.22 | 0.28 | 3.45 | 3.34 | 1.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.05 | 10.96 | 142.38 | 15.05 | 11.71 |
| Book Value(Adj)-Unit Curr | 8.05 | 7.83 | 7.63 | 0.54 | 0.42 |