| Nakoda Group of Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 541418 |
NSE Symbol : NGIL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE236Y01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 19.83 |
Market Cap(₹Cr) : 48.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 46.25 | 47.12 | 54.60 | 59.62 | 30.84 |
| Other Income | 0.01 | 0.01 | 0.06 | 0.36 | 0.05 |
| Stock Adjustments | -2.40 | -1.04 | -0.88 | 1.72 | 4.11 |
| Total Income | 43.86 | 46.09 | 53.78 | 61.70 | 35.00 |
| EXPENDITURE : | |||||
| Raw Materials | 38.36 | 40.15 | 45.12 | 52.65 | 25.93 |
| Power and Fuel Cost | 1.15 | 1.73 | 0.98 | 0.83 | 1.34 |
| Other Manufacturing Expenses | 1.47 | 1.32 | 0.72 | 0.68 | 0.86 |
| Selling and Administration Expenses | 1.70 | 0.87 | 1.34 | 1.21 | 1.01 |
| Miscellaneous Expenses | 2.01 | 0.54 | 0.46 | 0.04 | 0.00 |
| Employee Benefit Expenses | 1.17 | 1.09 | 0.87 | 1.45 | 1.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.98 | 0.40 | 4.30 | 4.85 | 4.57 |
| Interest | 1.70 | 2.18 | 2.13 | 2.07 | 2.15 |
| Gross Profit | -3.68 | -1.78 | 2.17 | 2.78 | 2.42 |
| Depreciation | 1.18 | 1.08 | 0.99 | 0.97 | 1.05 |
| Profit Before Tax | -4.86 | -2.86 | 1.18 | 1.81 | 1.37 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.22 | -0.74 | 0.27 | 0.11 | -0.01 |
| Reported Net Profit | -3.64 | -2.12 | 0.91 | 1.70 | 1.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.64 | -2.12 | 0.91 | 1.70 | 1.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1.93 | 4.21 | 3.46 | 1.88 | 1.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.17 | 0.17 | 0.11 | 0.00 |
| P & L Balance carried down | -1.72 | 1.93 | 4.21 | 3.46 | 3.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 1.50 | 1.50 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.15 | 0.15 | 0.00 |
| Earnings Per Share-Unit Curr | -2.32 | -1.66 | 0.82 | 1.53 | 1.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.51 | 15.22 | 14.11 | 13.42 | 13.02 |
| Book Value(Adj)-Unit Curr | 14.51 | 12.95 | 11.73 | 11.16 | 10.83 |