| Chemcrux Enterprises Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 540395 |
NSE Symbol : - |
P/E(TTM) : 52.74 |
|
ISIN Demat : INE298W01016 |
Div & Yield% : 0.88 |
EPS(TTM) : 2.15 |
|
Book Value(₹) : 52.22 |
Market Cap(₹Cr) : 167.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 70.25 | 78.47 | 95.15 | 95.27 | 53.33 |
| Other Income | 1.53 | 1.34 | 1.05 | 1.00 | 0.84 |
| Stock Adjustments | 2.36 | -5.80 | 4.64 | 4.33 | 0.42 |
| Total Income | 74.14 | 74.01 | 100.84 | 100.60 | 54.59 |
| EXPENDITURE : | |||||
| Raw Materials | 30.06 | 25.01 | 45.81 | 50.07 | 19.99 |
| Power and Fuel Cost | 6.44 | 7.27 | 6.66 | 5.12 | 2.99 |
| Other Manufacturing Expenses | 13.46 | 13.39 | 13.91 | 11.81 | 8.04 |
| Selling and Administration Expenses | 4.63 | 4.21 | 3.67 | 4.81 | 5.69 |
| Miscellaneous Expenses | 0.44 | 0.74 | 0.38 | 0.76 | 0.46 |
| Employee Benefit Expenses | 8.53 | 8.83 | 7.91 | 6.32 | 4.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.60 | 14.55 | 22.51 | 21.71 | 13.40 |
| Interest | 1.64 | 0.83 | 0.82 | 0.17 | 0.15 |
| Gross Profit | 8.96 | 13.72 | 21.69 | 21.54 | 13.25 |
| Depreciation | 3.13 | 2.29 | 2.04 | 1.59 | 1.20 |
| Profit Before Tax | 5.83 | 11.43 | 19.65 | 19.95 | 12.05 |
| Current Tax | 0.74 | 2.87 | 4.76 | 4.91 | 3.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.90 | 0.12 | 0.53 | 0.18 | 0.11 |
| Reported Net Profit | 4.19 | 8.44 | 14.36 | 14.86 | 8.93 |
| Extraordinary Items | 0.21 | 0.13 | 0.29 | 0.19 | 0.14 |
| Adjusted Net Profit | 3.98 | 8.31 | 14.07 | 14.67 | 8.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -8.80 | 0.00 |
| Profit/Loss Balance carried down | 56.70 | 51.22 | 39.82 | 34.75 | 26.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.48 | 2.96 | 2.96 | 0.99 | 0.49 |
| P & L Balance carried down | 59.41 | 56.70 | 51.22 | 39.82 | 34.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 2.83 | 5.70 | 9.70 | 10.03 | 18.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.40 | 48.79 | 44.84 | 36.93 | 82.76 |
| Book Value(Adj)-Unit Curr | 51.40 | 48.79 | 44.84 | 36.93 | 27.58 |