| Silver Oak (India) Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 531635 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE870J01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -23.26 |
Market Cap(₹Cr) : 35.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.02 | 0.10 | 0.42 | 2.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.03 | 0.02 | 0.10 | 0.42 | 2.08 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
| Selling and Administration Expenses | 0.13 | 0.14 | 0.14 | 0.14 | 0.19 |
| Miscellaneous Expenses | 0.02 | 0.15 | 0.00 | 0.21 | 0.12 |
| Employee Benefit Expenses | 0.40 | 0.38 | 0.39 | 0.56 | 0.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -0.61 | -0.74 | -0.50 | -0.56 | 1.24 |
| Interest | 0.65 | 0.73 | 0.66 | 0.58 | 0.63 |
| Gross Profit | -1.26 | -1.47 | -1.16 | -1.14 | 0.61 |
| Depreciation | 0.07 | 0.10 | 0.06 | 0.07 | 0.07 |
| Profit Before Tax | -1.33 | -1.57 | -1.22 | -1.21 | 0.54 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.33 | -1.56 | -1.22 | -1.21 | 0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.06 | 0.19 | 1.51 |
| Adjusted Net Profit | -1.33 | -1.56 | -1.28 | -1.40 | -1.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -12.00 | -10.44 | -9.22 | -8.01 | -8.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -13.33 | -12.00 | -10.44 | -9.22 | -8.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.50 | -4.12 | -3.22 | -3.19 | 0.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -21.32 | -17.82 | -13.70 | -10.48 | -7.29 |
| Book Value(Adj)-Unit Curr | -21.32 | -17.82 | -13.70 | -10.48 | -7.29 |