| Maruti Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531540 |
NSE Symbol : - |
P/E(TTM) : 38.57 |
|
ISIN Demat : INE392G01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.30 |
|
Book Value(₹) : 3.01 |
Market Cap(₹Cr) : 108.47 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 50.73 | 38.40 | 35.18 | 25.51 | 32.56 |
| Other Income | 0.29 | 0.34 | 0.26 | 0.33 | 0.53 |
| Stock Adjustments | 0.33 | 11.18 | 2.46 | 4.99 | 3.42 |
| Total Income | 51.35 | 49.92 | 37.90 | 30.83 | 36.51 |
| EXPENDITURE : | |||||
| Raw Materials | 24.45 | 25.53 | 23.52 | 18.23 | 13.52 |
| Power and Fuel Cost | 0.21 | 0.03 | 0.02 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 21.98 | 19.32 | 10.10 | 9.78 | 19.88 |
| Selling and Administration Expenses | 0.28 | 0.65 | 0.83 | 0.46 | 0.62 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.00 | 0.08 |
| Employee Benefit Expenses | 0.61 | 0.47 | 0.44 | 0.35 | 0.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.83 | 3.90 | 2.99 | 2.00 | 1.93 |
| Interest | 1.49 | 1.09 | 1.13 | 0.99 | 0.80 |
| Gross Profit | 2.34 | 2.81 | 1.86 | 1.01 | 1.13 |
| Depreciation | 0.22 | 0.22 | 0.21 | 0.17 | 0.13 |
| Profit Before Tax | 2.12 | 2.59 | 1.65 | 0.84 | 1.00 |
| Current Tax | 0.23 | 0.84 | 0.40 | 0.33 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.06 | -0.02 | 0.00 | 0.01 |
| Reported Net Profit | 1.93 | 1.69 | 1.27 | 0.52 | 0.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.93 | 1.69 | 1.27 | 0.52 | 0.71 |
| Adjustment below Net Profit | -6.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 9.13 | 7.44 | 6.18 | 5.66 | 4.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.81 | 9.13 | 7.44 | 6.18 | 5.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.03 | 1.35 | 1.01 | 0.41 | 0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.77 | 20.60 | 19.25 | 18.24 | 17.83 |
| Book Value(Adj)-Unit Curr | 14.77 | 2.75 | 2.57 | 2.43 | 2.37 |