| Vikram Kamats Hospitality Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 539659 |
NSE Symbol : - |
P/E(TTM) : 57.67 |
|
ISIN Demat : INE564S01019 |
Div & Yield% : 0.51 |
EPS(TTM) : 0.99 |
|
Book Value(₹) : 36.52 |
Market Cap(₹Cr) : 90.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.70 | 17.78 | 17.13 | 3.96 | 2.63 |
| Other Income | 1.20 | 0.47 | 0.45 | 0.20 | 0.40 |
| Stock Adjustments | 0.10 | 0.05 | 0.11 | 0.01 | 0.00 |
| Total Income | 24.00 | 18.30 | 17.69 | 4.17 | 3.03 |
| EXPENDITURE : | |||||
| Raw Materials | 2.27 | 2.78 | 2.67 | 1.35 | 0.87 |
| Power and Fuel Cost | 1.20 | 0.78 | 0.88 | 0.10 | 0.04 |
| Other Manufacturing Expenses | 5.76 | 5.20 | 6.11 | 0.82 | 0.46 |
| Selling and Administration Expenses | 3.80 | 2.83 | 2.75 | 0.58 | 0.48 |
| Miscellaneous Expenses | 1.03 | 0.23 | 0.24 | 0.01 | 0.17 |
| Employee Benefit Expenses | 6.51 | 4.68 | 3.73 | 1.02 | 0.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.44 | 1.82 | 1.31 | 0.31 | 0.32 |
| Interest | 0.72 | 0.26 | 0.15 | 0.08 | 0.09 |
| Gross Profit | 2.72 | 1.56 | 1.16 | 0.23 | 0.23 |
| Depreciation | 1.92 | 0.48 | 0.15 | 0.19 | 0.18 |
| Profit Before Tax | 0.80 | 1.08 | 1.01 | 0.04 | 0.05 |
| Current Tax | 0.07 | 0.13 | 0.23 | 0.00 | -0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 0.24 | 0.02 | 0.01 | 0.00 |
| Reported Net Profit | 0.61 | 0.70 | 0.76 | 0.03 | 0.05 |
| Extraordinary Items | 0.00 | -0.01 | 0.01 | 0.00 | -0.03 |
| Adjusted Net Profit | 0.61 | 0.71 | 0.75 | 0.03 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.02 | 1.87 | 1.11 | 1.08 | 1.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.40 | 0.54 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.23 | 2.02 | 1.87 | 1.11 | 1.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.00 | 3.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.40 | 0.59 | 0.70 | 0.04 | 0.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.98 | 15.17 | 11.68 | 11.47 | 12.45 |
| Book Value(Adj)-Unit Curr | 25.98 | 15.17 | 11.68 | 11.47 | 6.75 |