| CG-VAK Software & Exports Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 531489 |
NSE Symbol : - |
P/E(TTM) : 10.79 |
|
ISIN Demat : INE084D01010 |
Div & Yield% : 0.43 |
EPS(TTM) : 21.67 |
|
Book Value(₹) : 130.20 |
Market Cap(₹Cr) : 118.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54.01 | 54.02 | 54.89 | 38.31 | 29.75 |
| Other Income | 0.99 | 1.56 | 0.37 | 0.88 | 0.64 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 55.00 | 55.58 | 55.26 | 39.19 | 30.39 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.38 | 0.34 | 0.27 | 0.23 | 0.19 |
| Other Manufacturing Expenses | 0.81 | 0.74 | 0.66 | 0.26 | 0.16 |
| Selling and Administration Expenses | 6.77 | 6.98 | 5.47 | 4.55 | 3.49 |
| Miscellaneous Expenses | 0.26 | 0.27 | 0.21 | 0.13 | 0.02 |
| Employee Benefit Expenses | 32.58 | 33.14 | 30.64 | 20.43 | 16.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.20 | 14.10 | 18.02 | 13.59 | 10.43 |
| Interest | 0.68 | 0.56 | 0.62 | 0.50 | 0.41 |
| Gross Profit | 13.52 | 13.54 | 17.40 | 13.09 | 10.02 |
| Depreciation | 1.55 | 1.67 | 1.65 | 1.16 | 0.98 |
| Profit Before Tax | 11.97 | 11.87 | 15.75 | 11.93 | 9.04 |
| Current Tax | 3.18 | 3.05 | 4.10 | 3.01 | 2.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.03 | -0.05 | 0.00 | -0.02 |
| Reported Net Profit | 8.92 | 8.84 | 11.69 | 8.92 | 6.86 |
| Extraordinary Items | 0.03 | 0.48 | 0.10 | 0.14 | 0.06 |
| Adjusted Net Profit | 8.89 | 8.36 | 11.59 | 8.78 | 6.80 |
| Adjustment below Net Profit | 0.06 | 0.03 | 0.00 | 0.07 | 0.03 |
| Profit/Loss Balance carried down | 44.62 | 36.25 | 25.04 | 16.54 | 10.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.51 | 0.51 | 0.47 | 0.51 | 0.38 |
| P & L Balance carried down | 53.09 | 44.62 | 36.25 | 25.04 | 16.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 17.66 | 17.51 | 23.14 | 17.67 | 13.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.01 | 100.97 | 83.90 | 61.91 | 44.95 |
| Book Value(Adj)-Unit Curr | 117.01 | 100.97 | 83.90 | 61.91 | 44.95 |