| Trishakti Industries Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 531279 |
NSE Symbol : - |
P/E(TTM) : 52.57 |
|
ISIN Demat : INE238C01022 |
Div & Yield% : 0.02 |
EPS(TTM) : 2.69 |
|
Book Value(₹) : 38.70 |
Market Cap(₹Cr) : 232.98 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.99 | 106.54 | 19.59 | 27.09 | 0.85 |
| Other Income | 2.03 | 0.33 | 0.02 | 0.70 | 0.62 |
| Stock Adjustments | -6.85 | 3.12 | 1.12 | 2.73 | 0.00 |
| Total Income | 10.17 | 109.99 | 20.73 | 30.52 | 1.47 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 105.97 | 17.00 | 28.20 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.14 | 0.07 | 0.01 | 0.01 | 0.00 |
| Selling and Administration Expenses | 1.82 | 1.60 | 1.39 | 0.65 | 0.49 |
| Miscellaneous Expenses | 1.05 | 0.83 | 1.06 | 0.24 | 0.12 |
| Employee Benefit Expenses | 0.90 | 0.20 | 0.27 | 0.49 | 0.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.28 | 1.32 | 1.00 | 0.94 | 0.36 |
| Interest | 1.47 | 0.23 | 0.08 | 0.13 | 0.08 |
| Gross Profit | 4.81 | 1.09 | 0.92 | 0.81 | 0.28 |
| Depreciation | 1.18 | 0.38 | 0.28 | 0.20 | 0.07 |
| Profit Before Tax | 3.63 | 0.71 | 0.64 | 0.61 | 0.21 |
| Current Tax | 0.55 | 0.24 | 0.15 | 0.10 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.47 | -0.03 | -0.03 | 0.00 | 0.00 |
| Reported Net Profit | 3.55 | 0.51 | 0.51 | 0.52 | 0.17 |
| Extraordinary Items | -0.03 | 0.00 | 0.01 | 0.06 | 0.00 |
| Adjusted Net Profit | 3.58 | 0.51 | 0.50 | 0.46 | 0.17 |
| Adjustment below Net Profit | -0.04 | 0.00 | 0.01 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 4.73 | 4.53 | 4.33 | 4.07 | 3.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.32 | 0.31 | 0.32 | 0.25 | 0.03 |
| P & L Balance carried down | 7.91 | 4.73 | 4.53 | 4.33 | 4.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.50 | 7.50 | 7.50 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.15 | 0.75 | 0.75 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 2.16 | 0.34 | 1.72 | 1.73 | 0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.91 | 7.18 | 34.91 | 33.21 | 31.58 |
| Book Value(Adj)-Unit Curr | 15.91 | 7.18 | 6.98 | 6.64 | 6.31 |