| Sunshield Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 530845 |
NSE Symbol : - |
P/E(TTM) : 41.34 |
|
ISIN Demat : INE199E01014 |
Div & Yield% : 0.21 |
EPS(TTM) : 24.36 |
|
Book Value(₹) : 124.20 |
Market Cap(₹Cr) : 885.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 365.79 | 283.38 | 244.76 | 244.00 | 198.65 |
| Other Income | 3.15 | 1.48 | 1.82 | 18.53 | 0.26 |
| Stock Adjustments | 3.17 | 0.12 | 3.60 | 3.28 | -1.71 |
| Total Income | 372.11 | 284.98 | 250.18 | 265.81 | 197.20 |
| EXPENDITURE : | |||||
| Raw Materials | 266.70 | 187.24 | 163.89 | 166.86 | 118.68 |
| Power and Fuel Cost | 15.03 | 12.36 | 11.89 | 9.98 | 8.90 |
| Other Manufacturing Expenses | 24.41 | 20.68 | 14.72 | 19.72 | 19.81 |
| Selling and Administration Expenses | 6.34 | 4.58 | 11.19 | 8.33 | 8.59 |
| Miscellaneous Expenses | 3.64 | 1.82 | 2.36 | 1.93 | 3.87 |
| Employee Benefit Expenses | 19.08 | 16.39 | 13.14 | 9.23 | 7.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.92 | 41.91 | 32.97 | 49.76 | 29.79 |
| Interest | 9.10 | 7.79 | 7.44 | 4.78 | 7.37 |
| Gross Profit | 27.82 | 34.12 | 25.53 | 44.98 | 22.42 |
| Depreciation | 9.77 | 7.38 | 6.45 | 5.81 | 5.80 |
| Profit Before Tax | 18.05 | 26.74 | 19.08 | 39.17 | 16.62 |
| Current Tax | 4.02 | 7.56 | 4.73 | 6.83 | 2.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.55 | 0.34 | 0.69 | 4.87 | -0.44 |
| Reported Net Profit | 14.58 | 18.85 | 13.66 | 27.48 | 14.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 12.50 | 0.00 |
| Adjusted Net Profit | 14.58 | 18.85 | 13.66 | 14.98 | 14.18 |
| Adjustment below Net Profit | -0.20 | -0.30 | 0.14 | 0.05 | 0.14 |
| Profit/Loss Balance carried down | 61.47 | 45.28 | 32.95 | 5.42 | -8.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.88 | 2.35 | 1.47 | 0.00 | 0.00 |
| P & L Balance carried down | 74.97 | 61.47 | 45.28 | 32.95 | 5.42 |
| Dividend | 0.00 | 0.88 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 24.00 | 20.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 2.40 | 2.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.83 | 25.63 | 18.58 | 37.37 | 19.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 130.13 | 111.78 | 89.76 | 72.99 | 35.55 |
| Book Value(Adj)-Unit Curr | 128.38 | 110.28 | 88.55 | 72.01 | 35.07 |