| Crystal Business System Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 540821 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE994R01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 1.39 |
Market Cap(₹Cr) : 21.16 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.22 | 15.41 | 18.94 | 23.89 | 22.48 |
| Other Income | 0.39 | 0.15 | 1.30 | 1.30 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | -0.69 | -0.18 | -0.72 |
| Total Income | 17.61 | 15.56 | 19.55 | 25.01 | 21.78 |
| EXPENDITURE : | |||||
| Raw Materials | 0.32 | 0.04 | 0.00 | 1.00 | 0.00 |
| Power and Fuel Cost | 0.40 | 0.40 | 0.45 | 0.41 | 0.48 |
| Other Manufacturing Expenses | 0.06 | 0.77 | 0.56 | 1.13 | 3.32 |
| Selling and Administration Expenses | 2.30 | 1.68 | 1.73 | 2.83 | 14.05 |
| Miscellaneous Expenses | 11.77 | 10.99 | 13.76 | 14.20 | 0.13 |
| Employee Benefit Expenses | 0.80 | 0.77 | 2.34 | 4.60 | 3.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.96 | 0.91 | 0.70 | 0.84 | 0.30 |
| Interest | 0.14 | 0.02 | 0.00 | 0.00 | 0.02 |
| Gross Profit | 1.82 | 0.89 | 0.70 | 0.84 | 0.28 |
| Depreciation | 0.46 | 0.42 | 0.46 | 0.47 | 0.41 |
| Profit Before Tax | 1.36 | 0.47 | 0.24 | 0.37 | -0.13 |
| Current Tax | 0.48 | 0.16 | 0.22 | 0.24 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.02 | 0.14 | -0.18 | -0.02 |
| Reported Net Profit | 0.91 | 0.34 | -0.12 | 0.31 | -0.11 |
| Extraordinary Items | 0.00 | -0.05 | -0.06 | -0.04 | 0.00 |
| Adjusted Net Profit | 0.91 | 0.39 | -0.06 | 0.35 | -0.11 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 4.41 | 4.07 | 4.19 | 3.89 | 4.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.32 | 4.41 | 4.07 | 4.19 | 3.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.90 | 0.34 | -0.12 | 0.30 | -0.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.20 | 14.98 | 14.13 | 14.50 | 14.20 |
| Book Value(Adj)-Unit Curr | 15.20 | 14.98 | 14.13 | 1.45 | 1.42 |