| National Plastic Technologies Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 531287 |
NSE Symbol : - |
P/E(TTM) : 20.07 |
|
ISIN Demat : INE896D01017 |
Div & Yield% : 0.49 |
EPS(TTM) : 15.36 |
|
Book Value(₹) : 91.15 |
Market Cap(₹Cr) : 187.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 310.64 | 269.22 | 209.91 | 133.41 | 89.71 |
| Other Income | 0.16 | 0.09 | 0.19 | 0.32 | 0.78 |
| Stock Adjustments | 1.55 | 0.64 | 0.58 | 1.01 | 0.10 |
| Total Income | 312.35 | 269.95 | 210.68 | 134.74 | 90.59 |
| EXPENDITURE : | |||||
| Raw Materials | 231.36 | 201.87 | 160.31 | 98.75 | 65.55 |
| Power and Fuel Cost | 10.87 | 9.63 | 6.98 | 4.50 | 3.91 |
| Other Manufacturing Expenses | 15.13 | 11.25 | 6.77 | 4.53 | 2.76 |
| Selling and Administration Expenses | 9.94 | 7.61 | 6.07 | 3.63 | 3.61 |
| Miscellaneous Expenses | 0.32 | 1.09 | 0.95 | 0.63 | 0.13 |
| Employee Benefit Expenses | 19.29 | 15.50 | 11.85 | 9.59 | 6.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.46 | 23.00 | 17.76 | 13.11 | 7.85 |
| Interest | 5.88 | 5.33 | 5.05 | 4.43 | 3.77 |
| Gross Profit | 19.58 | 17.67 | 12.71 | 8.68 | 4.08 |
| Depreciation | 7.05 | 5.97 | 4.07 | 3.73 | 2.40 |
| Profit Before Tax | 12.53 | 11.70 | 8.64 | 4.95 | 1.68 |
| Current Tax | 3.02 | 2.29 | 2.05 | 0.63 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.48 | 1.00 | 0.43 | 0.68 | 0.37 |
| Reported Net Profit | 9.03 | 8.42 | 6.15 | 3.63 | 1.27 |
| Extraordinary Items | 0.01 | 0.00 | 0.03 | -0.03 | -0.09 |
| Adjusted Net Profit | 9.02 | 8.42 | 6.12 | 3.66 | 1.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 37.43 | 29.62 | 23.47 | 19.84 | 18.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.61 | 0.61 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 45.85 | 37.43 | 29.62 | 23.47 | 19.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.85 | 13.85 | 10.12 | 5.98 | 2.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 84.53 | 70.88 | 58.19 | 48.38 | 42.45 |
| Book Value(Adj)-Unit Curr | 84.53 | 70.88 | 58.19 | 48.38 | 42.45 |