| Swasti Vinayaka Synthetics Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 510245 |
NSE Symbol : - |
P/E(TTM) : 22.85 |
|
ISIN Demat : INE804A01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : 2.57 |
Market Cap(₹Cr) : 41.13 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 38.38 | 30.66 | 26.82 | 20.35 | 14.27 |
| Other Income | 0.18 | 0.26 | 0.26 | 0.12 | 0.14 |
| Stock Adjustments | 1.71 | 1.40 | 1.53 | 0.44 | -1.97 |
| Total Income | 40.27 | 32.32 | 28.61 | 20.91 | 12.44 |
| EXPENDITURE : | |||||
| Raw Materials | 24.52 | 18.69 | 14.72 | 10.57 | 3.78 |
| Power and Fuel Cost | 0.14 | 0.15 | 0.19 | 0.14 | 0.24 |
| Other Manufacturing Expenses | 5.79 | 4.96 | 5.77 | 3.84 | 1.79 |
| Selling and Administration Expenses | 4.18 | 3.94 | 3.67 | 2.72 | 3.02 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.07 | 0.06 |
| Employee Benefit Expenses | 1.28 | 1.10 | 0.83 | 0.70 | 0.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.35 | 3.48 | 3.43 | 2.86 | 2.92 |
| Interest | 0.73 | 0.53 | 0.47 | 0.30 | 0.64 |
| Gross Profit | 3.62 | 2.95 | 2.96 | 2.56 | 2.28 |
| Depreciation | 0.36 | 0.32 | 0.32 | 0.28 | 0.28 |
| Profit Before Tax | 3.26 | 2.63 | 2.64 | 2.28 | 2.00 |
| Current Tax | 0.83 | 0.64 | 0.63 | 0.56 | 0.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.02 | -0.02 | 0.03 |
| Reported Net Profit | 2.42 | 1.98 | 1.99 | 1.75 | 1.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.42 | 1.98 | 1.99 | 1.75 | 1.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 7.81 | 5.84 | 3.85 | 2.10 | 0.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.24 | 7.81 | 5.84 | 3.85 | 2.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.27 | 0.22 | 0.22 | 0.19 | 0.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.50 | 2.23 | 2.00 | 1.78 | 2.03 |
| Book Value(Adj)-Unit Curr | 2.50 | 2.23 | 2.00 | 1.78 | 1.58 |