| Veljan Denison Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505232 |
NSE Symbol : - |
P/E(TTM) : 20.89 |
|
ISIN Demat : INE232E01013 |
Div & Yield% : 0.71 |
EPS(TTM) : 57.02 |
|
Book Value(₹) : 510.12 |
Market Cap(₹Cr) : 536.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 141.58 | 124.25 | 110.64 | 97.85 | 73.57 |
| Other Income | 2.78 | 2.72 | 2.04 | 2.47 | 1.81 |
| Stock Adjustments | 5.99 | 5.73 | 2.82 | 2.49 | 0.94 |
| Total Income | 150.35 | 132.70 | 115.50 | 102.81 | 76.32 |
| EXPENDITURE : | |||||
| Raw Materials | 57.67 | 50.09 | 44.12 | 36.20 | 29.09 |
| Power and Fuel Cost | 3.29 | 2.69 | 2.30 | 1.60 | 1.30 |
| Other Manufacturing Expenses | 31.12 | 27.11 | 26.25 | 21.56 | 17.32 |
| Selling and Administration Expenses | 5.82 | 5.23 | 5.36 | 4.76 | 3.18 |
| Miscellaneous Expenses | 2.88 | 2.30 | 2.04 | 2.28 | 4.54 |
| Employee Benefit Expenses | 13.36 | 12.20 | 10.03 | 8.27 | 6.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.21 | 33.08 | 25.40 | 28.14 | 13.99 |
| Interest | 0.44 | 1.02 | 0.78 | 0.23 | 0.42 |
| Gross Profit | 35.77 | 32.06 | 24.62 | 27.91 | 13.57 |
| Depreciation | 5.03 | 4.75 | 4.85 | 4.70 | 4.61 |
| Profit Before Tax | 30.74 | 27.31 | 19.77 | 23.21 | 8.96 |
| Current Tax | 7.45 | 6.74 | 5.08 | 6.00 | 2.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.82 | 0.21 | 0.10 | 0.33 | 0.04 |
| Reported Net Profit | 22.48 | 20.37 | 14.58 | 16.88 | 6.86 |
| Extraordinary Items | -0.02 | -0.06 | -0.01 | 0.00 | -0.94 |
| Adjusted Net Profit | 22.50 | 20.43 | 14.59 | 16.88 | 7.80 |
| Adjustment below Net Profit | -2.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 8.78 | 4.36 | 7.04 | 6.75 | 122.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.81 | 15.95 | 17.26 | 16.59 | 122.26 |
| P & L Balance carried down | 7.19 | 8.78 | 4.36 | 7.04 | 6.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 170.00 | 130.00 | 130.00 | 100.00 |
| Dividend Per Share(Rs) | 8.50 | 17.00 | 13.00 | 13.00 | 10.00 |
| Earnings Per Share-Unit Curr | 49.94 | 90.51 | 64.81 | 75.01 | 30.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 488.07 | 891.30 | 813.79 | 761.98 | 696.97 |
| Book Value(Adj)-Unit Curr | 488.07 | 445.65 | 406.90 | 380.99 | 348.49 |