| Madras Fertilizers Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 590134 |
NSE Symbol : MADRASFERT |
P/E(TTM) : 15.61 |
|
ISIN Demat : INE414A01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.92 |
|
Book Value(₹) : 1.47 |
Market Cap(₹Cr) : 1,237.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,541.85 | 2,228.42 | 3,447.09 | 2,302.16 | 1,532.79 |
| Other Income | 43.96 | 50.58 | 14.31 | 31.33 | 7.27 |
| Stock Adjustments | -4.32 | 34.56 | -48.42 | 46.17 | 1.08 |
| Total Income | 2,581.49 | 2,313.56 | 3,412.98 | 2,379.66 | 1,541.14 |
| EXPENDITURE : | |||||
| Raw Materials | 1,402.71 | 1,247.16 | 2,495.84 | 1,511.30 | 921.54 |
| Power and Fuel Cost | 677.53 | 593.27 | 271.40 | 241.44 | 202.12 |
| Other Manufacturing Expenses | 83.48 | 105.13 | 98.95 | 100.65 | 81.81 |
| Selling and Administration Expenses | 102.12 | 99.36 | 88.29 | 90.21 | 88.80 |
| Miscellaneous Expenses | 17.53 | 68.64 | 6.14 | 57.38 | 4.21 |
| Employee Benefit Expenses | 127.23 | 102.30 | 105.60 | 103.35 | 100.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 170.89 | 97.70 | 346.76 | 275.33 | 141.69 |
| Interest | 67.67 | 75.55 | 88.51 | 99.54 | 107.68 |
| Gross Profit | 103.22 | 22.15 | 258.25 | 175.79 | 34.01 |
| Depreciation | 11.62 | 10.29 | 9.59 | 9.45 | 31.14 |
| Profit Before Tax | 91.60 | 11.86 | 248.66 | 166.34 | 2.87 |
| Current Tax | 22.09 | 5.39 | 61.71 | -0.55 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.26 | 0.91 | 1.62 | 4.52 | 0.00 |
| Reported Net Profit | 64.25 | 5.56 | 185.33 | 162.37 | 2.87 |
| Extraordinary Items | -0.01 | -45.07 | 0.01 | -2.31 | -0.47 |
| Adjusted Net Profit | 64.26 | 50.63 | 185.32 | 164.68 | 3.34 |
| Adjustment below Net Profit | 0.00 | -0.01 | 1.38 | 0.93 | 210.95 |
| Profit/Loss Balance carried down | -716.55 | -722.10 | -908.82 | -1,072.12 | -1,083.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -652.30 | -716.55 | -722.11 | -908.82 | -869.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.96 | 0.34 | 11.43 | 10.01 | 0.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -1.99 | -11.70 | -17.71 | -31.17 | -42.88 |
| Book Value(Adj)-Unit Curr | -1.99 | -11.70 | -17.71 | -31.17 | -42.88 |