| Mangalam Seeds Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 539275 |
NSE Symbol : - |
P/E(TTM) : 15.90 |
|
ISIN Demat : INE829S01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.55 |
|
Book Value(₹) : 77.90 |
Market Cap(₹Cr) : 166.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 94.32 | 100.05 | 65.19 | 40.15 | 40.74 |
| Other Income | 0.20 | 0.05 | 0.02 | 0.04 | 0.02 |
| Stock Adjustments | 15.83 | 15.89 | 2.33 | 8.52 | 0.12 |
| Total Income | 110.35 | 115.99 | 67.54 | 48.71 | 40.88 |
| EXPENDITURE : | |||||
| Raw Materials | 81.90 | 84.47 | 41.49 | 34.34 | 26.56 |
| Power and Fuel Cost | 0.56 | 0.49 | 0.45 | 0.43 | 0.21 |
| Other Manufacturing Expenses | 1.04 | 1.03 | 0.67 | 0.38 | 0.50 |
| Selling and Administration Expenses | 5.53 | 6.12 | 6.22 | 3.19 | 2.83 |
| Miscellaneous Expenses | 0.77 | 0.89 | 0.68 | 0.25 | 0.15 |
| Employee Benefit Expenses | 3.37 | 3.17 | 2.17 | 1.86 | 1.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.19 | 19.82 | 15.87 | 8.24 | 8.90 |
| Interest | 3.71 | 2.77 | 1.42 | 1.23 | 0.94 |
| Gross Profit | 13.48 | 17.05 | 14.45 | 7.01 | 7.96 |
| Depreciation | 1.20 | 1.13 | 1.10 | 0.89 | 0.78 |
| Profit Before Tax | 12.28 | 15.92 | 13.35 | 6.12 | 7.18 |
| Current Tax | 2.13 | 2.65 | 2.10 | 0.85 | 0.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.08 | 0.16 | 0.15 | 0.14 |
| Reported Net Profit | 10.11 | 13.18 | 11.08 | 5.13 | 6.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.11 | 13.18 | 11.08 | 5.13 | 6.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 51.45 | 38.26 | 27.19 | 22.06 | 15.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 61.55 | 51.45 | 38.26 | 27.19 | 22.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.20 | 12.01 | 10.09 | 4.67 | 5.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.72 | 63.52 | 51.49 | 41.26 | 36.52 |
| Book Value(Adj)-Unit Curr | 72.72 | 63.52 | 51.49 | 41.26 | 36.52 |