| Talbros Automotive Components Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505160 |
NSE Symbol : TALBROAUTO |
P/E(TTM) : 22.66 |
|
ISIN Demat : INE187D01029 |
Div & Yield% : 0.25 |
EPS(TTM) : 12.59 |
|
Book Value(₹) : 102.24 |
Market Cap(₹Cr) : 1,761.10 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 827.05 | 778.27 | 647.18 | 577.24 | 444.20 |
| Other Income | 18.86 | 90.31 | 8.01 | 10.40 | 29.76 |
| Stock Adjustments | 5.29 | -5.94 | 7.02 | 9.74 | -12.22 |
| Total Income | 851.20 | 862.64 | 662.21 | 597.38 | 461.74 |
| EXPENDITURE : | |||||
| Raw Materials | 434.64 | 416.55 | 358.14 | 316.20 | 226.03 |
| Power and Fuel Cost | 26.15 | 24.28 | 20.02 | 21.20 | 17.58 |
| Other Manufacturing Expenses | 117.18 | 108.45 | 92.95 | 88.99 | 40.47 |
| Selling and Administration Expenses | 20.17 | 17.93 | 15.77 | 12.79 | 30.45 |
| Miscellaneous Expenses | 12.36 | 9.35 | 11.13 | 9.92 | 10.58 |
| Employee Benefit Expenses | 92.26 | 81.12 | 70.69 | 65.11 | 53.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 148.45 | 204.97 | 93.50 | 83.18 | 82.76 |
| Interest | 13.70 | 13.27 | 11.36 | 11.77 | 13.49 |
| Gross Profit | 134.75 | 191.70 | 82.14 | 71.41 | 69.27 |
| Depreciation | 31.88 | 25.91 | 23.72 | 22.89 | 22.98 |
| Profit Before Tax | 102.87 | 165.79 | 58.42 | 48.52 | 46.29 |
| Current Tax | 25.42 | 37.04 | 15.24 | 13.49 | 13.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.42 | -0.32 | -0.53 | -2.01 | -0.76 |
| Reported Net Profit | 77.87 | 129.06 | 43.70 | 37.05 | 33.61 |
| Extraordinary Items | 1.20 | 59.94 | 0.32 | 0.71 | 13.68 |
| Adjusted Net Profit | 76.67 | 69.12 | 43.38 | 36.34 | 19.93 |
| Adjustment below Net Profit | -0.57 | -0.82 | -0.27 | -0.31 | -0.74 |
| Profit/Loss Balance carried down | 341.65 | 217.11 | 176.76 | 143.72 | 111.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.32 | 3.70 | 3.09 | 3.70 | 0.62 |
| P & L Balance carried down | 414.63 | 341.65 | 217.11 | 176.76 | 143.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 25.00 | 25.00 | 20.00 |
| Dividend Per Share(Rs) | 0.70 | 0.70 | 0.50 | 2.50 | 2.00 |
| Earnings Per Share-Unit Curr | 12.62 | 20.91 | 7.08 | 30.01 | 27.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 95.56 | 82.79 | 52.20 | 217.43 | 179.75 |
| Book Value(Adj)-Unit Curr | 95.56 | 82.79 | 10.44 | 43.49 | 35.95 |