| Vijay Solvex Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 531069 |
NSE Symbol : - |
P/E(TTM) : 12.40 |
|
ISIN Demat : INE362D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 57.12 |
|
Book Value(₹) : 966.86 |
Market Cap(₹Cr) : 226.84 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,830.73 | 1,829.23 | 2,430.13 | 2,715.54 | 2,069.66 |
| Other Income | 1.87 | 2.70 | 6.14 | 7.93 | 5.77 |
| Stock Adjustments | 4.63 | 16.43 | -17.47 | -6.19 | 25.96 |
| Total Income | 1,837.23 | 1,848.36 | 2,418.80 | 2,717.28 | 2,101.39 |
| EXPENDITURE : | |||||
| Raw Materials | 1,703.63 | 1,706.84 | 2,255.62 | 2,534.40 | 1,918.93 |
| Power and Fuel Cost | 23.60 | 29.81 | 23.98 | 19.93 | 17.49 |
| Other Manufacturing Expenses | 43.03 | 54.81 | 59.42 | 46.17 | 42.05 |
| Selling and Administration Expenses | 8.16 | 22.91 | 28.61 | 15.53 | 17.41 |
| Miscellaneous Expenses | 7.49 | 3.97 | 3.94 | 2.74 | 3.32 |
| Employee Benefit Expenses | 22.80 | 23.01 | 20.19 | 18.91 | 17.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.54 | 7.03 | 27.04 | 79.60 | 84.22 |
| Interest | 3.48 | 1.01 | 4.23 | 4.33 | -4.48 |
| Gross Profit | 25.06 | 6.02 | 22.81 | 75.27 | 88.70 |
| Depreciation | 2.62 | 2.55 | 2.49 | 2.33 | 2.18 |
| Profit Before Tax | 22.44 | 3.47 | 20.32 | 72.94 | 86.52 |
| Current Tax | 5.71 | 0.67 | 4.13 | 17.82 | 21.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.65 | 0.46 | 1.16 | 0.98 | 0.46 |
| Reported Net Profit | 18.37 | 2.35 | 15.03 | 54.14 | 64.26 |
| Extraordinary Items | 0.08 | 0.09 | 0.06 | 0.00 | 0.05 |
| Adjusted Net Profit | 18.29 | 2.26 | 14.97 | 54.14 | 64.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 271.53 | 269.18 | 254.15 | 200.01 | 135.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 289.91 | 271.53 | 269.18 | 254.15 | 200.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 57.39 | 7.35 | 46.95 | 169.12 | 200.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 944.82 | 887.54 | 878.98 | 832.10 | 661.42 |
| Book Value(Adj)-Unit Curr | 944.82 | 887.54 | 878.98 | 832.10 | 661.42 |