| Sunil Agro Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 530953 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE224D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 53.51 |
Market Cap(₹Cr) : 27.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 230.31 | 228.58 | 209.61 | 176.17 | 154.67 |
| Other Income | 0.66 | 0.47 | 0.48 | 0.41 | 0.58 |
| Stock Adjustments | 8.19 | 0.34 | 3.41 | 6.60 | 1.46 |
| Total Income | 239.16 | 229.39 | 213.50 | 183.18 | 156.71 |
| EXPENDITURE : | |||||
| Raw Materials | 218.62 | 205.55 | 189.41 | 159.18 | 135.74 |
| Power and Fuel Cost | 4.61 | 4.81 | 4.49 | 4.58 | 3.86 |
| Other Manufacturing Expenses | 4.25 | 4.29 | 5.41 | 5.69 | 4.46 |
| Selling and Administration Expenses | 4.53 | 4.73 | 4.96 | 4.57 | 4.09 |
| Miscellaneous Expenses | 0.87 | 0.83 | 0.97 | 0.86 | 1.21 |
| Employee Benefit Expenses | 2.78 | 2.89 | 2.38 | 2.58 | 2.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.48 | 6.29 | 5.86 | 5.74 | 5.08 |
| Interest | 3.26 | 3.46 | 3.09 | 2.63 | 2.43 |
| Gross Profit | 0.22 | 2.83 | 2.77 | 3.11 | 2.65 |
| Depreciation | 1.66 | 1.68 | 1.70 | 1.68 | 1.65 |
| Profit Before Tax | -1.44 | 1.15 | 1.07 | 1.43 | 1.00 |
| Current Tax | 0.01 | 0.31 | 0.37 | 0.29 | 0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.36 | -0.04 | -0.18 | 0.08 | 0.07 |
| Reported Net Profit | -1.09 | 0.88 | 0.89 | 1.05 | 0.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.09 | 0.88 | 0.88 | 1.05 | 0.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 11.72 | 10.85 | 10.11 | 9.06 | 8.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 |
| P & L Balance carried down | 10.63 | 11.72 | 10.85 | 10.11 | 9.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | -3.64 | 2.92 | 2.97 | 3.48 | 2.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.95 | 56.60 | 53.31 | 50.55 | 46.75 |
| Book Value(Adj)-Unit Curr | 52.95 | 56.60 | 53.31 | 50.55 | 46.75 |