| Southern Petrochemicals Industries Corporation Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 590030 |
NSE Symbol : SPIC |
P/E(TTM) : 10.58 |
|
ISIN Demat : INE147A01011 |
Div & Yield% : 2.41 |
EPS(TTM) : 7.85 |
|
Book Value(₹) : 55.60 |
Market Cap(₹Cr) : 1,692.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,128.12 | 1,973.37 | 2,871.07 | 1,911.39 | 1,527.01 |
| Other Income | 13.92 | 18.30 | 20.63 | 23.39 | 28.58 |
| Stock Adjustments | 16.84 | -14.36 | -27.27 | 57.63 | 22.35 |
| Total Income | 3,158.88 | 1,977.31 | 2,864.43 | 1,992.41 | 1,577.94 |
| EXPENDITURE : | |||||
| Raw Materials | 2,321.39 | 1,295.59 | 2,004.45 | 1,244.35 | 837.71 |
| Power and Fuel Cost | 125.41 | 125.56 | 121.42 | 240.45 | 386.61 |
| Other Manufacturing Expenses | 223.42 | 154.41 | 208.95 | 172.15 | 168.05 |
| Selling and Administration Expenses | 87.20 | 48.90 | 60.52 | 53.46 | 18.38 |
| Miscellaneous Expenses | 20.97 | 65.63 | 21.37 | 15.96 | 8.13 |
| Employee Benefit Expenses | 85.16 | 68.07 | 73.30 | 67.01 | 60.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 295.33 | 219.15 | 374.42 | 199.03 | 99.01 |
| Interest | 55.04 | 37.98 | 30.93 | 14.19 | 14.15 |
| Gross Profit | 240.29 | 181.17 | 343.49 | 184.84 | 84.86 |
| Depreciation | 37.63 | 38.18 | 43.73 | 44.41 | 38.23 |
| Profit Before Tax | 202.66 | 142.99 | 299.76 | 140.43 | 46.63 |
| Current Tax | 35.64 | 0.00 | 74.81 | 0.00 | -5.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 36.18 | 55.08 | -59.49 | 0.00 | 0.00 |
| Reported Net Profit | 130.84 | 87.91 | 284.44 | 140.43 | 51.85 |
| Extraordinary Items | 0.00 | -21.33 | 0.03 | -0.55 | -0.49 |
| Adjusted Net Profit | 130.84 | 109.24 | 284.41 | 140.98 | 52.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 445.10 | 387.74 | 113.48 | -14.46 | -66.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.55 | 30.55 | 10.18 | 12.50 | 0.00 |
| P & L Balance carried down | 545.39 | 445.10 | 387.74 | 113.48 | -14.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 15.00 | 15.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 1.50 | 1.50 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 6.43 | 4.32 | 13.97 | 6.90 | 2.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.50 | 46.71 | 43.51 | 30.17 | 22.59 |
| Book Value(Adj)-Unit Curr | 51.50 | 46.71 | 43.51 | 30.17 | 22.59 |