| Somany Ceramics Ltd | Industry : (Ceramic Products) | |
|---|---|---|
|
BSE Code : 531548 |
NSE Symbol : SOMANYCERA |
P/E(TTM) : 20.59 |
|
ISIN Demat : INE355A01028 |
Div & Yield% : 0.72 |
EPS(TTM) : 20.37 |
|
Book Value(₹) : 202.31 |
Market Cap(₹Cr) : 1,719.87 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,569.42 | 2,534.48 | 2,442.70 | 2,073.80 | 1,630.29 |
| Other Income | 34.13 | 29.32 | 27.68 | 22.12 | 15.18 |
| Stock Adjustments | -4.87 | -22.82 | 68.94 | 4.50 | -53.15 |
| Total Income | 2,598.68 | 2,540.98 | 2,539.32 | 2,100.42 | 1,592.32 |
| EXPENDITURE : | |||||
| Raw Materials | 1,676.85 | 1,579.51 | 1,557.60 | 1,295.26 | 979.04 |
| Power and Fuel Cost | 205.57 | 241.28 | 319.84 | 221.93 | 126.24 |
| Other Manufacturing Expenses | 81.11 | 87.22 | 96.40 | 84.96 | 61.57 |
| Selling and Administration Expenses | 150.20 | 150.76 | 134.39 | 106.32 | 76.07 |
| Miscellaneous Expenses | 49.64 | 41.38 | 40.60 | 34.19 | 50.61 |
| Employee Benefit Expenses | 261.98 | 242.39 | 217.13 | 185.94 | 164.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 173.35 | 198.44 | 173.35 | 172.37 | 134.56 |
| Interest | 7.56 | 7.77 | 7.87 | 8.59 | 14.43 |
| Gross Profit | 165.79 | 190.67 | 165.48 | 163.78 | 120.13 |
| Depreciation | 53.12 | 46.63 | 43.57 | 46.82 | 44.55 |
| Profit Before Tax | 112.67 | 144.04 | 121.91 | 116.96 | 75.58 |
| Current Tax | 26.24 | 37.57 | 32.23 | 30.45 | 23.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.75 | 2.70 | -0.40 | -1.29 | -2.89 |
| Reported Net Profit | 85.69 | 103.77 | 90.08 | 87.79 | 55.21 |
| Extraordinary Items | 7.20 | 0.85 | 1.82 | 1.70 | -13.37 |
| Adjusted Net Profit | 78.49 | 102.92 | 88.26 | 86.09 | 68.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 676.10 | 585.07 | 507.72 | 419.94 | 374.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.30 | 12.74 | 12.74 | 0.00 | 10.17 |
| P & L Balance carried down | 749.48 | 676.10 | 585.07 | 507.72 | 419.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 10.17 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 150.00 | 120.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 3.00 | 2.40 |
| Earnings Per Share-Unit Curr | 20.89 | 25.31 | 21.21 | 20.67 | 13.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 195.15 | 176.37 | 184.40 | 165.76 | 145.08 |
| Book Value(Adj)-Unit Curr | 195.15 | 176.37 | 184.40 | 165.76 | 145.08 |