| Vipul Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 530627 |
NSE Symbol : - |
P/E(TTM) : 76.52 |
|
ISIN Demat : INE834D01018 |
Div & Yield% : 0.26 |
EPS(TTM) : 3.00 |
|
Book Value(₹) : 48.46 |
Market Cap(₹Cr) : 407.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 162.80 | 150.08 | 133.93 | 133.20 | 119.53 |
| Other Income | 0.34 | 0.91 | 0.06 | 0.67 | 0.22 |
| Stock Adjustments | -0.25 | -4.98 | 5.17 | 12.94 | -1.55 |
| Total Income | 162.89 | 146.01 | 139.16 | 146.81 | 118.20 |
| EXPENDITURE : | |||||
| Raw Materials | 104.76 | 94.80 | 91.09 | 98.82 | 75.08 |
| Power and Fuel Cost | 7.64 | 7.13 | 8.13 | 7.40 | 5.41 |
| Other Manufacturing Expenses | 11.55 | 10.06 | 9.38 | 9.55 | 7.38 |
| Selling and Administration Expenses | 11.02 | 9.10 | 7.44 | 6.97 | 6.95 |
| Miscellaneous Expenses | 2.08 | 2.56 | 2.55 | 0.71 | 1.20 |
| Employee Benefit Expenses | 10.93 | 9.74 | 8.82 | 6.73 | 5.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.92 | 12.63 | 11.74 | 16.62 | 16.73 |
| Interest | 2.68 | 2.41 | 2.67 | 1.64 | 1.36 |
| Gross Profit | 12.24 | 10.22 | 9.07 | 14.98 | 15.37 |
| Depreciation | 5.88 | 5.58 | 6.32 | 5.22 | 5.81 |
| Profit Before Tax | 6.36 | 4.64 | 2.75 | 9.76 | 9.56 |
| Current Tax | 2.57 | 1.66 | 1.34 | 2.86 | 2.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.66 | -0.36 | -0.56 | -0.09 | -0.03 |
| Reported Net Profit | 4.45 | 3.34 | 1.98 | 6.99 | 6.86 |
| Extraordinary Items | 0.00 | 0.37 | -0.03 | 0.63 | 0.00 |
| Adjusted Net Profit | 4.45 | 2.97 | 2.01 | 6.36 | 6.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 |
| Profit/Loss Balance carried down | 27.16 | 24.97 | 24.11 | 17.99 | 11.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.32 | 1.15 | 1.15 | 0.86 | 0.76 |
| P & L Balance carried down | 30.29 | 27.16 | 24.97 | 24.11 | 17.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 10.00 | 9.00 | 9.00 | 9.00 |
| Dividend Per Share(Rs) | 0.80 | 1.00 | 0.90 | 0.90 | 0.90 |
| Earnings Per Share-Unit Curr | 3.34 | 2.57 | 1.54 | 6.82 | 7.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.22 | 44.37 | 41.63 | 51.27 | 40.55 |
| Book Value(Adj)-Unit Curr | 48.22 | 35.70 | 33.49 | 33.00 | 26.10 |