| Prima Plastics Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 530589 |
NSE Symbol : - |
P/E(TTM) : 11.78 |
|
ISIN Demat : INE573B01016 |
Div & Yield% : 1.72 |
EPS(TTM) : 9.87 |
|
Book Value(₹) : 71.05 |
Market Cap(₹Cr) : 127.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 131.98 | 119.26 | 138.81 | 110.70 | 91.52 |
| Other Income | 7.81 | 4.34 | 2.99 | 0.52 | 3.81 |
| Stock Adjustments | 4.06 | -4.70 | 6.35 | -0.38 | -2.09 |
| Total Income | 143.85 | 118.90 | 148.15 | 110.84 | 93.24 |
| EXPENDITURE : | |||||
| Raw Materials | 82.42 | 65.59 | 92.51 | 73.04 | 53.15 |
| Power and Fuel Cost | 5.93 | 4.58 | 5.14 | 2.84 | 2.47 |
| Other Manufacturing Expenses | 8.47 | 6.22 | 9.24 | 6.81 | 6.12 |
| Selling and Administration Expenses | 13.29 | 12.13 | 11.15 | 10.54 | 8.31 |
| Miscellaneous Expenses | 1.68 | 1.45 | 0.62 | 1.13 | 1.46 |
| Employee Benefit Expenses | 17.70 | 16.59 | 15.11 | 12.68 | 11.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.34 | 12.34 | 14.37 | 3.81 | 9.86 |
| Interest | 3.84 | 3.51 | 4.30 | 2.17 | 1.05 |
| Gross Profit | 10.50 | 8.83 | 10.07 | 1.64 | 8.81 |
| Depreciation | 4.36 | 4.71 | 5.45 | 3.32 | 3.33 |
| Profit Before Tax | 6.14 | 4.12 | 4.62 | -1.68 | 5.48 |
| Current Tax | 1.85 | 0.20 | -0.04 | 0.00 | 1.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.10 | 0.22 | 0.04 | -0.12 |
| Reported Net Profit | 4.19 | 3.81 | 4.45 | -1.72 | 4.34 |
| Extraordinary Items | 0.00 | -0.01 | -0.18 | -0.03 | -0.02 |
| Adjusted Net Profit | 4.19 | 3.82 | 4.63 | -1.69 | 4.36 |
| Adjustment below Net Profit | -0.18 | -0.10 | -0.01 | 0.18 | -0.10 |
| Profit/Loss Balance carried down | 45.97 | 46.11 | 41.67 | 44.86 | 41.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 3.85 | 0.00 | 1.65 | 0.50 |
| P & L Balance carried down | 49.99 | 45.97 | 46.11 | 41.67 | 44.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 15.00 | 0.00 | 15.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.50 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | 3.81 | 3.46 | 4.04 | -1.56 | 3.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.51 | 64.86 | 64.98 | 60.95 | 63.85 |
| Book Value(Adj)-Unit Curr | 68.51 | 64.86 | 64.98 | 60.95 | 63.85 |