| CSL Finance Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 530067 |
NSE Symbol : CSLFINANCE |
P/E(TTM) : 8.16 |
|
ISIN Demat : INE718F01018 |
Div & Yield% : 1.01 |
EPS(TTM) : 35.78 |
|
Book Value(₹) : 255.06 |
Market Cap(₹Cr) : 665.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 215.51 | 165.89 | 117.30 | 74.63 | 61.67 |
| Other Income | 0.53 | 0.69 | 0.23 | 0.17 | 0.19 |
| Total Income | 216.04 | 166.58 | 117.53 | 74.80 | 61.86 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 13.54 | 6.18 | 4.68 | 4.49 | 5.50 |
| Interest | 65.00 | 42.99 | 27.17 | 10.78 | 7.13 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 27.80 | 21.57 | 15.77 | 9.31 | 6.46 |
| Total Expenditure | 117.44 | 79.60 | 54.96 | 29.38 | 21.89 |
| Gross Profit | 98.60 | 86.97 | 62.56 | 45.41 | 39.97 |
| Depreciation | 1.72 | 1.38 | 1.03 | 0.66 | 0.61 |
| Profit Before Tax | 96.88 | 85.59 | 61.53 | 44.75 | 39.36 |
| Current Tax | 24.84 | 22.09 | 15.92 | 11.66 | 11.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.14 | -0.01 | -0.36 | 0.27 |
| Reported Net Profit | 72.09 | 63.36 | 45.63 | 33.45 | 27.53 |
| Extraordinary Items | -0.14 | 0.00 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | 72.23 | 63.36 | 45.63 | 33.45 | 27.54 |
| Adjustment below net profit | -0.01 | -0.07 | 0.02 | 0.05 | 0.08 |
| Profit/Loss Balance brought forward | 217.02 | 172.08 | 168.74 | 151.78 | 135.22 |
| Appropriations | 5.70 | 5.70 | 33.18 | 9.85 | 5.54 |
| P & L Balance carried down | 268.98 | 217.02 | 172.08 | 168.74 | 151.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 30.00 | 25.00 | 25.00 | 25.00 | 30.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.50 | 2.50 | 3.00 |
| Earnings Per Share-Unit Curr | 32.10 | 28.24 | 22.55 | 16.53 | 44.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 241.21 | 211.63 | 178.43 | 158.21 | 422.60 |
| Book Value(Adj)-Unit Curr | 241.21 | 211.63 | 178.43 | 158.21 | 140.86 |
