| Gujarat Craft Industries Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 526965 |
NSE Symbol : - |
P/E(TTM) : 23.02 |
|
ISIN Demat : INE372D01019 |
Div & Yield% : 0.84 |
EPS(TTM) : 5.20 |
|
Book Value(₹) : 86.29 |
Market Cap(₹Cr) : 58.51 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 202.89 | 175.56 | 164.33 | 170.80 | 147.59 |
| Other Income | 0.37 | 0.36 | 0.37 | 0.65 | 0.38 |
| Stock Adjustments | 7.24 | 12.47 | 0.84 | 7.05 | 0.02 |
| Total Income | 210.50 | 188.39 | 165.54 | 178.50 | 147.99 |
| EXPENDITURE : | |||||
| Raw Materials | 144.05 | 132.57 | 118.25 | 127.05 | 97.73 |
| Power and Fuel Cost | 9.48 | 9.32 | 6.85 | 6.93 | 6.93 |
| Other Manufacturing Expenses | 21.95 | 18.67 | 15.55 | 15.77 | 18.35 |
| Selling and Administration Expenses | 8.11 | 8.10 | 8.87 | 7.60 | 5.88 |
| Miscellaneous Expenses | 3.39 | 2.80 | 2.29 | 1.93 | 6.42 |
| Employee Benefit Expenses | 10.42 | 5.55 | 4.28 | 4.33 | 3.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.10 | 11.36 | 9.45 | 14.90 | 8.94 |
| Interest | 5.01 | 3.69 | 2.66 | 2.44 | 2.09 |
| Gross Profit | 8.09 | 7.67 | 6.79 | 12.46 | 6.85 |
| Depreciation | 4.58 | 3.52 | 2.19 | 2.21 | 2.13 |
| Profit Before Tax | 3.51 | 4.15 | 4.60 | 10.25 | 4.72 |
| Current Tax | 0.94 | 1.14 | 1.04 | 2.53 | 1.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.02 | 0.08 | 0.15 | -0.17 |
| Reported Net Profit | 2.69 | 3.03 | 3.47 | 7.58 | 3.54 |
| Extraordinary Items | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.69 | 2.97 | 3.47 | 7.58 | 3.54 |
| Adjustment below Net Profit | -0.03 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | 31.62 | 29.07 | 26.08 | 18.48 | 14.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.49 | 0.49 | 0.49 | 0.00 | 0.00 |
| P & L Balance carried down | 33.79 | 31.62 | 29.07 | 26.08 | 18.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.50 | 6.19 | 7.10 | 15.51 | 7.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 85.38 | 80.95 | 75.74 | 69.61 | 54.08 |
| Book Value(Adj)-Unit Curr | 85.38 | 80.95 | 75.74 | 69.61 | 54.08 |