| Shri Bajrang Alliance Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 526981 |
NSE Symbol : - |
P/E(TTM) : 17.50 |
|
ISIN Demat : INE402H01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.28 |
|
Book Value(₹) : 92.59 |
Market Cap(₹Cr) : 177.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 398.36 | 569.91 | 523.73 | 170.70 | 213.73 |
| Other Income | 5.47 | 4.33 | 1.25 | 3.14 | 0.32 |
| Stock Adjustments | 12.03 | -4.98 | 13.80 | -11.07 | 9.89 |
| Total Income | 415.86 | 569.26 | 538.78 | 162.77 | 223.94 |
| EXPENDITURE : | |||||
| Raw Materials | 340.42 | 492.48 | 431.21 | 109.70 | 185.74 |
| Power and Fuel Cost | 13.39 | 19.41 | 12.25 | 6.37 | 5.30 |
| Other Manufacturing Expenses | 12.04 | 12.67 | 50.71 | 6.01 | 5.81 |
| Selling and Administration Expenses | 23.89 | 23.09 | 19.69 | 17.41 | 9.55 |
| Miscellaneous Expenses | 0.21 | 0.16 | 0.52 | 0.04 | 0.07 |
| Employee Benefit Expenses | 16.29 | 12.49 | 12.26 | 11.04 | 8.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.62 | 8.97 | 12.14 | 12.20 | 9.40 |
| Interest | 1.26 | 1.05 | 2.44 | 2.76 | 4.46 |
| Gross Profit | 8.36 | 7.92 | 9.70 | 9.44 | 4.94 |
| Depreciation | 3.21 | 3.05 | 2.78 | 2.60 | 2.08 |
| Profit Before Tax | 5.15 | 4.87 | 6.92 | 6.84 | 2.86 |
| Current Tax | 0.56 | 1.51 | 1.32 | 1.16 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.23 | 0.08 | 1.90 | 0.22 |
| Reported Net Profit | 4.64 | 3.13 | 5.51 | 3.78 | 2.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.68 | 0.09 |
| Adjusted Net Profit | 4.64 | 3.13 | 5.51 | 3.10 | 2.09 |
| Adjustment below Net Profit | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 33.14 | 30.01 | 24.50 | 20.72 | 18.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.80 | 33.14 | 30.01 | 24.50 | 20.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.16 | 3.47 | 6.12 | 4.20 | 2.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 84.54 | 61.99 | 57.91 | 52.08 | 47.77 |
| Book Value(Adj)-Unit Curr | 84.54 | 61.99 | 57.91 | 52.08 | 47.77 |