| Dhabriya Polywood Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 538715 |
NSE Symbol : - |
P/E(TTM) : 37.25 |
|
ISIN Demat : INE260R01016 |
Div & Yield% : 0.19 |
EPS(TTM) : 9.94 |
|
Book Value(₹) : 57.00 |
Market Cap(₹Cr) : 400.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 130.26 | 112.76 | 87.74 | 73.69 | 55.22 |
| Other Income | 0.76 | 0.82 | 0.19 | 0.16 | 0.47 |
| Stock Adjustments | 3.70 | 0.63 | 1.69 | 2.18 | 2.69 |
| Total Income | 134.72 | 114.21 | 89.62 | 76.03 | 58.38 |
| EXPENDITURE : | |||||
| Raw Materials | 69.57 | 61.17 | 53.93 | 47.89 | 33.99 |
| Power and Fuel Cost | 4.71 | 3.80 | 3.05 | 2.47 | 2.34 |
| Other Manufacturing Expenses | 10.83 | 7.98 | 4.44 | 3.59 | 2.89 |
| Selling and Administration Expenses | 9.15 | 7.96 | 5.90 | 5.16 | 4.14 |
| Miscellaneous Expenses | 0.11 | 0.01 | 0.15 | 0.16 | 0.06 |
| Employee Benefit Expenses | 20.27 | 17.58 | 12.32 | 9.80 | 8.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.08 | 15.73 | 9.83 | 6.96 | 6.80 |
| Interest | 4.60 | 4.76 | 3.47 | 3.36 | 3.38 |
| Gross Profit | 15.48 | 10.97 | 6.36 | 3.60 | 3.42 |
| Depreciation | 5.23 | 4.18 | 2.38 | 2.32 | 2.40 |
| Profit Before Tax | 10.25 | 6.79 | 3.98 | 1.28 | 1.02 |
| Current Tax | 2.30 | 1.50 | 0.76 | 0.27 | 0.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.30 | 0.27 | 0.18 | 0.01 | 0.01 |
| Reported Net Profit | 7.65 | 5.01 | 3.05 | 1.00 | 0.61 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.65 | 5.01 | 3.05 | 1.00 | 0.61 |
| Adjustment below Net Profit | -7.59 | -5.05 | -2.99 | -0.92 | -0.53 |
| Profit/Loss Balance carried down | 7.65 | 5.01 | 3.05 | 1.00 | 0.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.71 | 4.97 | 3.10 | 1.08 | 0.70 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 5.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.70 | 0.50 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.07 | 4.63 | 2.81 | 0.92 | 0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.40 | 44.78 | 40.68 | 37.82 | 36.82 |
| Book Value(Adj)-Unit Curr | 51.40 | 44.78 | 40.68 | 37.82 | 36.82 |