| Punjab Chemicals & Crop Protection Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 506618 |
NSE Symbol : PUNJABCHEM |
P/E(TTM) : 30.40 |
|
ISIN Demat : INE277B01014 |
Div & Yield% : 0.22 |
EPS(TTM) : 44.29 |
|
Book Value(₹) : 340.91 |
Market Cap(₹Cr) : 1,650.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 898.38 | 930.55 | 1,003.73 | 930.57 | 676.41 |
| Other Income | 1.21 | 2.77 | 3.97 | 0.72 | 0.95 |
| Stock Adjustments | 52.71 | -16.92 | 22.39 | 17.80 | -5.38 |
| Total Income | 952.30 | 916.40 | 1,030.09 | 949.09 | 671.98 |
| EXPENDITURE : | |||||
| Raw Materials | 590.44 | 555.52 | 658.55 | 587.18 | 399.70 |
| Power and Fuel Cost | 64.03 | 65.67 | 70.61 | 60.10 | 41.15 |
| Other Manufacturing Expenses | 57.02 | 49.30 | 51.66 | 47.80 | 32.42 |
| Selling and Administration Expenses | 20.98 | 21.18 | 20.92 | 19.94 | 14.00 |
| Miscellaneous Expenses | 28.46 | 21.85 | 19.54 | 18.37 | 21.74 |
| Employee Benefit Expenses | 95.09 | 87.82 | 83.28 | 76.62 | 67.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 96.28 | 115.06 | 125.53 | 139.08 | 95.29 |
| Interest | 17.83 | 19.20 | 17.80 | 11.99 | 12.32 |
| Gross Profit | 78.45 | 95.86 | 107.73 | 127.09 | 82.97 |
| Depreciation | 24.80 | 22.16 | 19.01 | 16.67 | 14.86 |
| Profit Before Tax | 53.65 | 73.70 | 88.72 | 110.42 | 68.11 |
| Current Tax | 13.63 | 16.55 | 26.26 | 28.40 | 13.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | 2.70 | 1.52 | 1.20 | 4.42 |
| Reported Net Profit | 39.77 | 54.45 | 60.94 | 80.82 | 50.54 |
| Extraordinary Items | -2.88 | 0.63 | -0.25 | -0.20 | 0.16 |
| Adjusted Net Profit | 42.65 | 53.82 | 61.19 | 81.02 | 50.38 |
| Adjustment below Net Profit | -0.34 | -0.33 | -0.96 | -0.50 | 0.49 |
| Profit/Loss Balance carried down | 275.18 | 224.74 | 168.44 | 90.57 | 41.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.68 | 3.68 | 3.68 | 2.45 | 1.84 |
| P & L Balance carried down | 310.93 | 275.18 | 224.74 | 168.44 | 90.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 32.44 | 44.41 | 49.71 | 65.92 | 41.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 313.49 | 284.25 | 243.08 | 197.12 | 133.58 |
| Book Value(Adj)-Unit Curr | 313.49 | 284.25 | 243.08 | 197.12 | 133.58 |
