| Bhartiya International Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 526666 |
NSE Symbol : BIL |
P/E(TTM) : 36.93 |
|
ISIN Demat : INE828A01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.90 |
|
Book Value(₹) : 324.44 |
Market Cap(₹Cr) : 1,084.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 856.57 | 660.95 | 664.43 | 530.85 | 396.77 |
| Other Income | 3.97 | 2.66 | 3.46 | 4.64 | 4.28 |
| Stock Adjustments | -9.90 | 27.35 | -11.89 | 17.72 | -3.76 |
| Total Income | 850.64 | 690.96 | 656.00 | 553.21 | 397.29 |
| EXPENDITURE : | |||||
| Raw Materials | 475.42 | 369.28 | 348.06 | 321.45 | 208.15 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 2.04 | 1.50 |
| Other Manufacturing Expenses | 157.85 | 134.26 | 132.57 | 103.51 | 89.22 |
| Selling and Administration Expenses | 60.19 | 49.50 | 49.49 | 31.33 | 20.67 |
| Miscellaneous Expenses | 7.08 | 7.06 | 4.95 | 5.01 | 3.90 |
| Employee Benefit Expenses | 55.53 | 47.56 | 46.76 | 38.19 | 36.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 94.58 | 83.29 | 74.19 | 51.68 | 37.35 |
| Interest | 54.03 | 48.93 | 42.54 | 26.44 | 26.61 |
| Gross Profit | 40.55 | 34.36 | 31.65 | 25.24 | 10.74 |
| Depreciation | 10.57 | 10.48 | 9.81 | 8.35 | 8.36 |
| Profit Before Tax | 29.98 | 23.88 | 21.84 | 16.89 | 2.38 |
| Current Tax | 9.26 | 5.84 | 5.95 | 3.28 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.43 | 0.46 | -0.28 | 1.66 | 0.80 |
| Reported Net Profit | 21.15 | 17.59 | 16.17 | 11.95 | 1.58 |
| Extraordinary Items | -0.09 | 0.01 | 0.02 | -0.05 | -0.04 |
| Adjusted Net Profit | 21.24 | 17.58 | 16.15 | 12.00 | 1.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 200.64 | 183.06 | 166.88 | 154.93 | 153.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 221.79 | 200.64 | 183.06 | 166.88 | 154.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.29 | 14.40 | 13.25 | 9.79 | 1.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 301.41 | 276.10 | 261.67 | 248.70 | 238.81 |
| Book Value(Adj)-Unit Curr | 301.41 | 276.10 | 261.67 | 248.70 | 238.81 |