| Wonderla Holidays Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 538268 |
NSE Symbol : WONDERLA |
P/E(TTM) : 42.96 |
|
ISIN Demat : INE066O01014 |
Div & Yield% : 0.36 |
EPS(TTM) : 12.95 |
|
Book Value(₹) : 277.76 |
Market Cap(₹Cr) : 3,528.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 458.57 | 483.04 | 429.22 | 128.60 | 38.42 |
| Other Income | 24.21 | 22.98 | 23.20 | 4.70 | 6.29 |
| Stock Adjustments | -0.27 | 0.35 | 0.60 | 0.29 | -0.35 |
| Total Income | 482.51 | 506.37 | 453.02 | 133.59 | 44.36 |
| EXPENDITURE : | |||||
| Raw Materials | 50.23 | 48.58 | 44.76 | 13.99 | 4.37 |
| Power and Fuel Cost | 10.43 | 9.38 | 8.32 | 4.30 | 2.91 |
| Other Manufacturing Expenses | 89.70 | 81.19 | 68.10 | 37.00 | 19.56 |
| Selling and Administration Expenses | 71.42 | 47.99 | 40.55 | 17.21 | 11.07 |
| Miscellaneous Expenses | 6.73 | 4.69 | 4.20 | 2.24 | 3.14 |
| Employee Benefit Expenses | 81.53 | 62.58 | 51.16 | 32.52 | 25.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 172.48 | 251.96 | 235.94 | 26.33 | -22.15 |
| Interest | 1.81 | 2.44 | 1.60 | 0.68 | 0.62 |
| Gross Profit | 170.67 | 249.52 | 234.34 | 25.65 | -22.77 |
| Depreciation | 57.12 | 38.20 | 35.23 | 38.41 | 43.66 |
| Profit Before Tax | 113.55 | 211.32 | 199.11 | -12.76 | -66.43 |
| Current Tax | 29.43 | 55.74 | 33.77 | 0.00 | 0.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -25.15 | -2.38 | 16.44 | -3.27 | -16.92 |
| Reported Net Profit | 109.27 | 157.96 | 148.90 | -9.48 | -49.93 |
| Extraordinary Items | 3.46 | 7.76 | 5.32 | 1.14 | 1.16 |
| Adjusted Net Profit | 105.81 | 150.20 | 143.58 | -10.62 | -51.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 833.59 | 689.77 | 540.87 | 550.35 | 600.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 14.12 | 14.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 928.74 | 833.59 | 689.77 | 540.87 | 550.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 25.00 | 25.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.50 | 2.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.23 | 27.92 | 26.33 | -1.68 | -8.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 271.84 | 193.48 | 167.90 | 141.59 | 143.19 |
| Book Value(Adj)-Unit Curr | 271.84 | 193.48 | 167.90 | 141.59 | 143.19 |