| Thakkers Developers Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 526654 |
NSE Symbol : - |
P/E(TTM) : 40.88 |
|
ISIN Demat : INE403F01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.46 |
|
Book Value(₹) : 155.68 |
Market Cap(₹Cr) : 127.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.33 | 16.49 | 55.33 | 53.27 | 25.73 |
| Other Income | 5.16 | 1.31 | 1.35 | 2.45 | 4.27 |
| Stock Adjustments | 0.36 | -5.12 | -16.27 | 6.39 | 0.16 |
| Total Income | 18.85 | 12.68 | 40.41 | 62.11 | 30.16 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.07 | 0.09 | 0.12 | 0.08 | 0.09 |
| Other Manufacturing Expenses | 4.07 | 3.32 | 8.99 | 20.23 | 11.31 |
| Selling and Administration Expenses | 1.53 | 2.36 | 3.36 | 2.94 | 1.67 |
| Miscellaneous Expenses | 1.22 | 1.48 | 1.09 | 1.57 | 1.09 |
| Employee Benefit Expenses | 5.55 | 5.42 | 4.98 | 1.85 | 2.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.42 | 0.01 | 21.87 | 35.45 | 13.76 |
| Interest | 1.72 | 1.37 | 0.30 | 0.11 | 0.54 |
| Gross Profit | 4.70 | -1.36 | 21.57 | 35.34 | 13.22 |
| Depreciation | 1.69 | 2.22 | 1.53 | 0.79 | 0.73 |
| Profit Before Tax | 3.01 | -3.58 | 20.04 | 34.55 | 12.49 |
| Current Tax | 0.26 | -0.84 | 3.27 | 1.35 | 1.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.19 | -0.16 | -0.25 | -0.48 |
| Reported Net Profit | 2.71 | -2.54 | 16.93 | 33.44 | 11.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.71 | -2.54 | 16.93 | 33.44 | 11.00 |
| Adjustment below Net Profit | 0.06 | 0.25 | -0.21 | -0.17 | -0.09 |
| Profit/Loss Balance carried down | 123.27 | 125.56 | 108.83 | 75.57 | 64.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 126.04 | 123.27 | 125.56 | 108.83 | 75.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.01 | -2.82 | 18.81 | 37.15 | 12.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 155.05 | 151.97 | 154.51 | 135.93 | 98.97 |
| Book Value(Adj)-Unit Curr | 155.05 | 151.97 | 154.51 | 135.93 | 98.97 |
