| Veto Switchgears & Cables Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 539331 |
NSE Symbol : VETO |
P/E(TTM) : 9.96 |
|
ISIN Demat : INE918N01018 |
Div & Yield% : 0.91 |
EPS(TTM) : 11.09 |
|
Book Value(₹) : 140.30 |
Market Cap(₹Cr) : 211.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 216.04 | 209.56 | 196.06 | 173.66 | 152.66 |
| Other Income | 6.62 | 20.61 | 12.89 | 10.31 | 2.71 |
| Stock Adjustments | -2.35 | 4.55 | -0.36 | 6.23 | 6.27 |
| Total Income | 220.31 | 234.72 | 208.59 | 190.20 | 161.64 |
| EXPENDITURE : | |||||
| Raw Materials | 152.84 | 155.58 | 139.23 | 125.03 | 109.78 |
| Power and Fuel Cost | 0.77 | 0.88 | 0.91 | 0.72 | 0.95 |
| Other Manufacturing Expenses | 6.54 | 5.97 | 4.73 | 4.00 | 1.41 |
| Selling and Administration Expenses | 14.77 | 15.06 | 14.48 | 11.37 | 12.27 |
| Miscellaneous Expenses | 3.40 | 1.96 | 1.44 | 2.15 | 0.78 |
| Employee Benefit Expenses | 10.50 | 10.32 | 10.58 | 10.35 | 10.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.51 | 44.96 | 37.22 | 36.57 | 25.95 |
| Interest | 1.24 | 2.59 | 3.81 | 3.23 | 1.75 |
| Gross Profit | 30.27 | 42.37 | 33.41 | 33.34 | 24.20 |
| Depreciation | 2.43 | 2.13 | 2.33 | 2.58 | 1.86 |
| Profit Before Tax | 27.84 | 40.24 | 31.08 | 30.76 | 22.34 |
| Current Tax | 6.84 | 10.49 | 8.77 | 8.68 | 6.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.53 | -0.74 | -0.53 | -0.54 | -0.12 |
| Reported Net Profit | 21.52 | 30.48 | 22.85 | 22.62 | 16.12 |
| Extraordinary Items | 0.01 | 0.01 | 0.00 | 0.08 | 0.01 |
| Adjusted Net Profit | 21.51 | 30.47 | 22.85 | 22.54 | 16.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 176.18 | 147.61 | 126.68 | 105.97 | 89.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.91 | 1.91 | 1.91 | 1.91 | 0.00 |
| P & L Balance carried down | 195.79 | 176.18 | 147.61 | 126.68 | 105.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 11.26 | 15.94 | 11.95 | 11.83 | 8.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 135.39 | 125.14 | 110.17 | 99.19 | 88.31 |
| Book Value(Adj)-Unit Curr | 135.39 | 125.14 | 110.17 | 99.19 | 88.31 |