| Universus Photo Imagings Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 542933 |
NSE Symbol : UNIVPHOTO |
P/E(TTM) : 10.62 |
|
ISIN Demat : INE03V001013 |
Div & Yield% : 0.00 |
EPS(TTM) : 24.53 |
|
Book Value(₹) : 606.06 |
Market Cap(₹Cr) : 285.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.60 | 32.45 | 43.22 | 56.16 | 46.96 |
| Other Income | 42.23 | 37.89 | 33.64 | 472.27 | 11.44 |
| Stock Adjustments | -2.51 | -2.96 | 4.21 | -0.77 | -0.94 |
| Total Income | 64.32 | 67.38 | 81.07 | 527.66 | 57.46 |
| EXPENDITURE : | |||||
| Raw Materials | 14.88 | 20.12 | 33.70 | 37.68 | 31.78 |
| Power and Fuel Cost | 0.34 | 0.50 | 0.53 | 0.50 | 0.65 |
| Other Manufacturing Expenses | 1.04 | 1.20 | 2.01 | 1.77 | 1.53 |
| Selling and Administration Expenses | 3.44 | 2.11 | 1.91 | 1.71 | 1.30 |
| Miscellaneous Expenses | 0.41 | 0.66 | 0.60 | 0.35 | 0.41 |
| Employee Benefit Expenses | 3.75 | 2.30 | 2.09 | 2.72 | 2.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.48 | 40.49 | 40.23 | 482.93 | 19.32 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 40.48 | 40.49 | 40.23 | 482.93 | 19.32 |
| Depreciation | 0.13 | 0.22 | 0.27 | 0.43 | 0.54 |
| Profit Before Tax | 40.35 | 40.27 | 39.96 | 482.50 | 18.78 |
| Current Tax | 6.18 | 1.38 | 4.97 | 83.09 | 1.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.42 | 8.00 | -0.01 | -0.61 | 2.56 |
| Reported Net Profit | 31.75 | 30.89 | 35.01 | 400.02 | 14.26 |
| Extraordinary Items | 9.94 | 4.31 | 29.02 | 10.06 | 0.02 |
| Adjusted Net Profit | 21.81 | 26.58 | 5.99 | 389.96 | 14.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 484.90 | 454.01 | 429.95 | 29.93 | 15.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 10.95 | 0.00 | 0.00 |
| P & L Balance carried down | 516.64 | 484.90 | 454.01 | 429.95 | 29.93 |
| Dividend | 0.00 | 0.00 | 10.95 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 100.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 29.00 | 28.22 | 31.98 | 365.43 | 13.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 592.25 | 563.29 | 535.05 | 513.08 | 147.64 |
| Book Value(Adj)-Unit Curr | 592.25 | 563.29 | 535.05 | 513.08 | 147.64 |