| Rubfila International Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 500367 |
NSE Symbol : RUBFILA |
P/E(TTM) : 14.85 |
|
ISIN Demat : INE642C01025 |
Div & Yield% : 2.67 |
EPS(TTM) : 5.04 |
|
Book Value(₹) : 50.98 |
Market Cap(₹Cr) : 406.14 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 468.41 | 386.02 | 370.81 | 416.65 | 270.05 |
| Other Income | 4.83 | 6.09 | 4.68 | 3.98 | 1.81 |
| Stock Adjustments | 0.68 | -1.83 | 3.64 | 2.51 | -0.80 |
| Total Income | 473.92 | 390.28 | 379.13 | 423.14 | 271.06 |
| EXPENDITURE : | |||||
| Raw Materials | 358.97 | 288.85 | 274.27 | 301.84 | 184.37 |
| Power and Fuel Cost | 27.93 | 25.41 | 25.79 | 21.00 | 13.10 |
| Other Manufacturing Expenses | 6.64 | 7.48 | 8.37 | 6.77 | 4.28 |
| Selling and Administration Expenses | 11.97 | 11.02 | 12.47 | 10.38 | 8.56 |
| Miscellaneous Expenses | 2.04 | 2.23 | 2.29 | 4.48 | 2.36 |
| Employee Benefit Expenses | 23.95 | 21.55 | 17.26 | 15.19 | 13.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.42 | 33.74 | 38.67 | 63.48 | 45.25 |
| Interest | 0.01 | 0.00 | 0.07 | 0.04 | 0.04 |
| Gross Profit | 42.41 | 33.74 | 38.60 | 63.44 | 45.21 |
| Depreciation | 8.95 | 8.82 | 6.97 | 5.63 | 4.96 |
| Profit Before Tax | 33.46 | 24.92 | 31.63 | 57.81 | 40.25 |
| Current Tax | 7.57 | 4.59 | 6.66 | 13.54 | 9.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.24 | 1.28 | 1.57 | 1.22 | 0.37 |
| Reported Net Profit | 24.65 | 19.05 | 23.39 | 43.04 | 30.25 |
| Extraordinary Items | 0.00 | 1.47 | 0.00 | -1.47 | -0.07 |
| Adjusted Net Profit | 24.65 | 17.58 | 23.39 | 44.51 | 30.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 181.76 | 169.22 | 155.33 | 119.34 | 96.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.51 | 6.51 | 9.50 | 7.05 | 7.41 |
| P & L Balance carried down | 199.89 | 181.76 | 169.22 | 155.33 | 119.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 24.00 | 24.00 | 35.00 | 26.00 |
| Dividend Per Share(Rs) | 2.00 | 1.20 | 1.20 | 1.75 | 1.30 |
| Earnings Per Share-Unit Curr | 4.54 | 3.51 | 4.31 | 7.93 | 5.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.56 | 47.13 | 44.87 | 42.25 | 35.53 |
| Book Value(Adj)-Unit Curr | 50.56 | 47.13 | 44.87 | 42.25 | 35.53 |