| Rajoo Engineers Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522257 |
NSE Symbol : RAJOOENG |
P/E(TTM) : 24.50 |
|
ISIN Demat : INE535F01024 |
Div & Yield% : 0.20 |
EPS(TTM) : 2.85 |
|
Book Value(₹) : 17.72 |
Market Cap(₹Cr) : 1,247.69 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 253.66 | 197.35 | 159.79 | 172.04 | 152.25 |
| Other Income | 5.38 | 3.94 | 2.76 | 2.74 | 0.57 |
| Stock Adjustments | 27.02 | 35.50 | -2.08 | -0.80 | -10.30 |
| Total Income | 286.06 | 236.79 | 160.47 | 173.98 | 142.52 |
| EXPENDITURE : | |||||
| Raw Materials | 167.56 | 152.93 | 96.48 | 104.46 | 82.53 |
| Power and Fuel Cost | 2.51 | 2.36 | 2.26 | 1.56 | 1.55 |
| Other Manufacturing Expenses | 15.58 | 12.12 | 10.64 | 11.20 | 7.89 |
| Selling and Administration Expenses | 24.32 | 18.04 | 15.33 | 15.95 | 13.85 |
| Miscellaneous Expenses | 0.49 | 0.60 | 0.50 | 0.45 | 3.23 |
| Employee Benefit Expenses | 23.63 | 20.13 | 18.48 | 16.71 | 14.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.97 | 30.61 | 16.78 | 23.65 | 19.31 |
| Interest | 0.93 | 0.66 | 0.33 | 0.32 | 0.98 |
| Gross Profit | 51.04 | 29.95 | 16.45 | 23.33 | 18.33 |
| Depreciation | 4.13 | 3.53 | 3.47 | 3.44 | 3.45 |
| Profit Before Tax | 46.91 | 26.42 | 12.98 | 19.89 | 14.88 |
| Current Tax | 11.47 | 6.76 | 2.93 | 5.55 | 4.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.15 | -0.05 | 0.04 | -0.45 | 0.32 |
| Reported Net Profit | 35.30 | 19.71 | 10.02 | 14.80 | 10.40 |
| Extraordinary Items | 0.26 | 0.34 | 0.75 | 0.12 | 0.11 |
| Adjusted Net Profit | 35.04 | 19.37 | 9.27 | 14.68 | 10.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Profit/Loss Balance carried down | 97.15 | 79.59 | 71.12 | 56.32 | 45.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.54 | 2.15 | 1.54 | 0.00 | 0.00 |
| P & L Balance carried down | 130.91 | 97.15 | 79.59 | 71.12 | 56.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 0.00 | 35.00 | 25.00 | 0.00 |
| Dividend Per Share(Rs) | 0.15 | 0.00 | 0.35 | 0.25 | 0.00 |
| Earnings Per Share-Unit Curr | 2.15 | 3.20 | 1.63 | 2.40 | 1.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9.33 | 19.41 | 16.65 | 15.25 | 12.78 |
| Book Value(Adj)-Unit Curr | 9.33 | 7.28 | 6.25 | 5.72 | 4.79 |