| Marsons Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517467 |
NSE Symbol : - |
P/E(TTM) : 84.42 |
|
ISIN Demat : INE415B01044 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.89 |
|
Book Value(₹) : 8.12 |
Market Cap(₹Cr) : 2,745.86 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 168.36 | 6.46 | 4.56 | 1.59 | 0.33 |
| Other Income | 3.41 | 0.16 | 6.29 | 0.03 | 0.00 |
| Stock Adjustments | 10.72 | 0.00 | -0.06 | 0.06 | 0.00 |
| Total Income | 182.49 | 6.62 | 10.79 | 1.68 | 0.33 |
| EXPENDITURE : | |||||
| Raw Materials | 139.35 | 2.97 | 1.74 | 0.34 | 0.00 |
| Power and Fuel Cost | 1.20 | 0.86 | 0.86 | 0.59 | 0.37 |
| Other Manufacturing Expenses | 5.92 | 0.07 | 0.02 | 0.10 | 0.15 |
| Selling and Administration Expenses | 1.57 | 0.61 | 0.36 | 0.34 | 0.22 |
| Miscellaneous Expenses | 4.76 | 0.43 | 0.22 | 0.05 | 0.05 |
| Employee Benefit Expenses | 1.16 | 0.36 | 0.26 | 0.24 | 0.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.54 | 1.33 | 7.33 | 0.03 | -0.58 |
| Interest | 0.15 | 0.00 | 3.16 | 0.11 | 0.01 |
| Gross Profit | 28.39 | 1.33 | 4.17 | -0.08 | -0.59 |
| Depreciation | 0.37 | 0.70 | 0.90 | 1.21 | 1.64 |
| Profit Before Tax | 28.02 | 0.63 | 3.27 | -1.29 | -2.23 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 28.02 | 0.63 | 3.27 | -1.29 | -2.23 |
| Extraordinary Items | 3.09 | 0.00 | 6.26 | -0.01 | 0.00 |
| Adjusted Net Profit | 24.93 | 0.63 | -2.99 | -1.28 | -2.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.15 | 0.00 |
| Profit/Loss Balance carried down | -8.85 | -9.48 | -12.75 | -11.31 | -9.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 19.17 | -8.85 | -9.48 | -12.75 | -11.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.63 | 0.04 | 0.26 | -0.10 | -0.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.12 | 1.02 | 0.24 | -0.02 | 0.10 |
| Book Value(Adj)-Unit Curr | 7.12 | 1.02 | 0.24 | -0.02 | 0.10 |