| Vardhman Special Steels Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 534392 |
NSE Symbol : VSSL |
P/E(TTM) : 28.44 |
|
ISIN Demat : INE050M01012 |
Div & Yield% : 0.90 |
EPS(TTM) : 9.91 |
|
Book Value(₹) : 125.12 |
Market Cap(₹Cr) : 2,721.12 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,764.41 | 1,661.36 | 1,734.99 | 1,368.46 | 937.08 |
| Other Income | 29.11 | 29.82 | 38.75 | 28.89 | 12.96 |
| Stock Adjustments | 10.75 | 20.41 | 37.33 | 100.32 | 12.25 |
| Total Income | 1,804.27 | 1,711.59 | 1,811.07 | 1,497.67 | 962.29 |
| EXPENDITURE : | |||||
| Raw Materials | 1,093.68 | 1,032.04 | 1,146.47 | 897.14 | 537.41 |
| Power and Fuel Cost | 177.37 | 172.58 | 178.60 | 141.77 | 116.26 |
| Other Manufacturing Expenses | 182.34 | 175.05 | 152.58 | 120.77 | 83.20 |
| Selling and Administration Expenses | 62.54 | 54.90 | 57.22 | 48.72 | 36.26 |
| Miscellaneous Expenses | 7.79 | 8.56 | 6.18 | 5.70 | 13.22 |
| Employee Benefit Expenses | 103.39 | 96.21 | 89.95 | 80.99 | 59.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 177.16 | 172.26 | 180.08 | 202.58 | 116.32 |
| Interest | 18.63 | 18.42 | 17.65 | 17.28 | 19.71 |
| Gross Profit | 158.53 | 153.84 | 162.43 | 185.30 | 96.61 |
| Depreciation | 33.47 | 30.98 | 28.12 | 26.96 | 30.23 |
| Profit Before Tax | 125.06 | 122.86 | 134.31 | 158.34 | 66.38 |
| Current Tax | 33.32 | 31.54 | 34.62 | 27.04 | 11.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.35 | -0.31 | -0.77 | 30.55 | 10.26 |
| Reported Net Profit | 93.09 | 91.63 | 100.45 | 100.75 | 44.19 |
| Extraordinary Items | 1.03 | 1.62 | 0.14 | 0.10 | 0.07 |
| Adjusted Net Profit | 92.06 | 90.01 | 100.31 | 100.65 | 44.12 |
| Adjustment below Net Profit | -0.28 | 0.18 | -0.28 | 0.19 | 0.63 |
| Profit/Loss Balance carried down | 391.19 | 315.64 | 229.66 | 134.80 | 89.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.30 | 16.25 | 14.20 | 6.08 | -0.05 |
| P & L Balance carried down | 467.70 | 391.19 | 315.64 | 229.66 | 134.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 20.00 | 20.00 | 35.00 | 15.00 |
| Dividend Per Share(Rs) | 3.00 | 2.00 | 2.00 | 3.50 | 1.50 |
| Earnings Per Share-Unit Curr | 11.39 | 11.25 | 24.72 | 24.84 | 10.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 97.62 | 88.31 | 158.07 | 136.82 | 113.40 |
| Book Value(Adj)-Unit Curr | 97.62 | 88.31 | 79.04 | 68.41 | 56.70 |