| Maestros Electronics & Telecommun. Systems Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 538401 |
NSE Symbol : - |
P/E(TTM) : 18.25 |
|
ISIN Demat : INE318N01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.82 |
|
Book Value(₹) : 67.24 |
Market Cap(₹Cr) : 68.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.89 | 33.29 | 24.60 | 11.15 | 47.55 |
| Other Income | 2.45 | 2.24 | 1.29 | 1.50 | 0.96 |
| Stock Adjustments | 0.51 | 0.59 | -1.62 | 1.18 | -0.13 |
| Total Income | 31.85 | 36.12 | 24.27 | 13.83 | 48.38 |
| EXPENDITURE : | |||||
| Raw Materials | 4.96 | 6.20 | 3.80 | 1.10 | 1.73 |
| Power and Fuel Cost | 0.09 | 0.08 | 0.09 | 0.06 | 0.06 |
| Other Manufacturing Expenses | 11.33 | 13.06 | 8.02 | 4.66 | 32.62 |
| Selling and Administration Expenses | 3.83 | 3.73 | 2.82 | 1.50 | 1.18 |
| Miscellaneous Expenses | 0.65 | 0.51 | 0.68 | 0.36 | 0.19 |
| Employee Benefit Expenses | 4.42 | 4.39 | 3.94 | 3.62 | 3.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.57 | 8.16 | 4.93 | 2.52 | 9.45 |
| Interest | 0.48 | 0.80 | 0.52 | 0.46 | 1.37 |
| Gross Profit | 6.09 | 7.36 | 4.41 | 2.06 | 8.08 |
| Depreciation | 0.39 | 0.45 | 0.39 | 0.37 | 0.36 |
| Profit Before Tax | 5.70 | 6.91 | 4.02 | 1.69 | 7.72 |
| Current Tax | 1.36 | 1.98 | 1.01 | 0.39 | 2.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.01 | 0.03 | 0.04 | 0.06 |
| Reported Net Profit | 4.38 | 4.94 | 2.98 | 1.25 | 5.64 |
| Extraordinary Items | -0.02 | 0.00 | 0.04 | -0.02 | 0.00 |
| Adjusted Net Profit | 4.40 | 4.94 | 2.94 | 1.27 | 5.64 |
| Adjustment below Net Profit | -0.03 | 0.02 | 0.03 | -0.01 | 0.03 |
| Profit/Loss Balance carried down | 20.17 | 15.21 | 12.21 | 11.23 | 5.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |
| P & L Balance carried down | 24.52 | 20.17 | 15.22 | 12.20 | 11.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 7.95 | 8.96 | 5.41 | 2.27 | 10.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.30 | 55.40 | 46.41 | 40.94 | 39.18 |
| Book Value(Adj)-Unit Curr | 63.30 | 55.40 | 46.41 | 40.94 | 39.18 |