| Narbada Gems & Jewellery Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 519455 |
NSE Symbol : - |
P/E(TTM) : 19.61 |
|
ISIN Demat : INE540C01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.59 |
|
Book Value(₹) : 28.28 |
Market Cap(₹Cr) : 148.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 85.39 | 84.32 | 93.05 | 60.63 | 38.00 |
| Other Income | 0.25 | 0.30 | 0.51 | 0.31 | 0.23 |
| Stock Adjustments | 1.56 | 10.18 | 14.37 | 15.07 | 6.48 |
| Total Income | 87.20 | 94.80 | 107.93 | 76.01 | 44.71 |
| EXPENDITURE : | |||||
| Raw Materials | 70.53 | 79.46 | 97.49 | 68.02 | 39.31 |
| Power and Fuel Cost | 0.10 | 0.12 | 0.06 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.41 | 0.53 | 0.51 | 0.12 | 0.08 |
| Selling and Administration Expenses | 2.17 | 1.27 | 0.71 | 0.51 | 0.67 |
| Miscellaneous Expenses | 0.28 | 0.31 | 0.04 | 0.03 | 0.05 |
| Employee Benefit Expenses | 4.10 | 4.10 | 2.91 | 1.79 | 1.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.61 | 9.01 | 6.22 | 5.49 | 3.53 |
| Interest | 2.37 | 1.76 | 1.31 | 0.70 | 0.62 |
| Gross Profit | 7.24 | 7.25 | 4.91 | 4.79 | 2.91 |
| Depreciation | 0.61 | 0.37 | 0.21 | 0.16 | 0.15 |
| Profit Before Tax | 6.63 | 6.88 | 4.70 | 4.63 | 2.76 |
| Current Tax | 1.77 | 1.82 | 1.16 | 1.18 | 0.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.03 | -0.02 | 0.00 | -0.01 |
| Reported Net Profit | 4.89 | 5.08 | 3.55 | 3.46 | 2.03 |
| Extraordinary Items | 0.06 | -0.06 | 0.06 | 0.11 | 0.00 |
| Adjusted Net Profit | 4.83 | 5.14 | 3.49 | 3.35 | 2.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 19.81 | 14.73 | 11.17 | 7.72 | 5.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.70 | 19.81 | 14.73 | 11.17 | 7.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.31 | 2.40 | 1.68 | 1.95 | 1.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.74 | 23.43 | 21.03 | 19.82 | 18.01 |
| Book Value(Adj)-Unit Curr | 25.74 | 23.43 | 21.03 | 19.82 | 18.01 |