| Dutron Polymers Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 517437 |
NSE Symbol : - |
P/E(TTM) : 32.60 |
|
ISIN Demat : INE940C01015 |
Div & Yield% : 1.31 |
EPS(TTM) : 3.50 |
|
Book Value(₹) : 48.79 |
Market Cap(₹Cr) : 68.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 104.03 | 119.24 | 131.91 | 124.55 | 94.38 |
| Other Income | 0.59 | 0.52 | 0.14 | 0.40 | 0.44 |
| Stock Adjustments | 0.18 | -0.89 | 0.71 | -0.21 | -3.46 |
| Total Income | 104.80 | 118.87 | 132.76 | 124.74 | 91.36 |
| EXPENDITURE : | |||||
| Raw Materials | 84.44 | 98.46 | 112.86 | 106.90 | 74.86 |
| Power and Fuel Cost | 4.30 | 4.69 | 4.24 | 3.31 | 3.04 |
| Other Manufacturing Expenses | 1.13 | 1.00 | 0.99 | 1.59 | 1.30 |
| Selling and Administration Expenses | 1.76 | 1.51 | 2.01 | 0.92 | 0.58 |
| Miscellaneous Expenses | 0.04 | 0.01 | 0.02 | 0.02 | 0.01 |
| Employee Benefit Expenses | 7.85 | 7.65 | 6.63 | 6.12 | 6.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.27 | 5.55 | 6.01 | 5.88 | 5.56 |
| Interest | 0.59 | 0.87 | 1.26 | 1.06 | 1.45 |
| Gross Profit | 4.68 | 4.68 | 4.75 | 4.82 | 4.11 |
| Depreciation | 1.14 | 1.11 | 1.17 | 1.18 | 1.12 |
| Profit Before Tax | 3.54 | 3.57 | 3.58 | 3.64 | 2.99 |
| Current Tax | 0.97 | 1.03 | 1.01 | 0.80 | 0.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 0.10 | -0.01 | -0.06 | -0.01 |
| Reported Net Profit | 2.72 | 2.45 | 2.58 | 2.90 | 2.28 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 |
| Adjusted Net Profit | 2.69 | 2.45 | 2.58 | 2.87 | 2.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.10 | 0.00 | 0.18 |
| Profit/Loss Balance carried down | 7.97 | 6.92 | 5.58 | 4.02 | 2.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.50 | 1.40 | 1.34 | 1.34 | 1.22 |
| P & L Balance carried down | 10.19 | 7.97 | 6.92 | 5.58 | 4.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 14.00 | 14.00 | 12.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.40 | 1.40 | 1.20 |
| Earnings Per Share-Unit Curr | 4.54 | 4.08 | 4.30 | 4.83 | 3.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.27 | 43.73 | 41.15 | 38.08 | 34.65 |
| Book Value(Adj)-Unit Curr | 48.27 | 43.73 | 41.15 | 38.08 | 34.65 |