| Phoenix International Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 526481 |
NSE Symbol : PHOENXINTL |
P/E(TTM) : 20.22 |
|
ISIN Demat : INE245B01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.90 |
|
Book Value(₹) : 51.04 |
Market Cap(₹Cr) : 64.51 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.04 | 27.45 | 32.37 | 26.97 | 24.18 |
| Other Income | 0.43 | 0.33 | 0.64 | 0.13 | 1.03 |
| Stock Adjustments | -0.21 | -0.25 | -1.10 | 1.14 | -0.44 |
| Total Income | 24.26 | 27.53 | 31.91 | 28.24 | 24.77 |
| EXPENDITURE : | |||||
| Raw Materials | 5.12 | 7.95 | 14.09 | 10.83 | 4.62 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 0.10 | 0.11 | 0.12 | 0.28 | 0.07 |
| Selling and Administration Expenses | 2.61 | 2.11 | 1.95 | 1.57 | 1.19 |
| Miscellaneous Expenses | 0.59 | 1.25 | 0.89 | 0.42 | 0.92 |
| Employee Benefit Expenses | 1.75 | 1.90 | 1.36 | 1.21 | 1.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.09 | 14.19 | 13.48 | 13.92 | 16.86 |
| Interest | 6.60 | 6.97 | 6.93 | 8.66 | 10.69 |
| Gross Profit | 7.49 | 7.22 | 6.55 | 5.26 | 6.17 |
| Depreciation | 3.61 | 3.63 | 3.62 | 3.96 | 3.53 |
| Profit Before Tax | 3.88 | 3.59 | 2.93 | 1.30 | 2.64 |
| Current Tax | 1.71 | 1.80 | 1.57 | 1.11 | 1.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.46 | -0.75 | -0.93 | -1.88 | 0.58 |
| Reported Net Profit | 1.70 | 2.54 | 2.29 | 2.07 | 0.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.70 | 2.54 | 2.29 | 2.07 | 0.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | -0.64 | -0.87 |
| Profit/Loss Balance carried down | 42.74 | 40.19 | 37.89 | 36.46 | 36.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 44.44 | 42.74 | 40.19 | 37.89 | 36.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.01 | 1.51 | 1.37 | 1.23 | 0.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.39 | 48.33 | 46.84 | 45.55 | 44.72 |
| Book Value(Adj)-Unit Curr | 49.39 | 48.33 | 46.84 | 45.55 | 44.72 |