| Patels Airtemp (India) Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517417 |
NSE Symbol : - |
P/E(TTM) : 11.53 |
|
ISIN Demat : INE082C01024 |
Div & Yield% : 1.21 |
EPS(TTM) : 21.51 |
|
Book Value(₹) : 293.89 |
Market Cap(₹Cr) : 135.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 387.82 | 370.76 | 281.48 | 303.22 | 255.40 |
| Other Income | 1.55 | 1.99 | 1.33 | 1.12 | 0.64 |
| Stock Adjustments | -46.00 | 16.74 | 54.81 | -11.48 | 3.69 |
| Total Income | 343.37 | 389.49 | 337.62 | 292.86 | 259.73 |
| EXPENDITURE : | |||||
| Raw Materials | 208.61 | 261.14 | 228.65 | 177.60 | 149.88 |
| Power and Fuel Cost | 1.59 | 1.75 | 2.01 | 1.95 | 1.89 |
| Other Manufacturing Expenses | 47.53 | 45.40 | 36.73 | 39.10 | 39.64 |
| Selling and Administration Expenses | 27.88 | 25.10 | 19.57 | 28.80 | 25.82 |
| Miscellaneous Expenses | 4.59 | 4.36 | 5.66 | 3.84 | 3.78 |
| Employee Benefit Expenses | 16.05 | 14.67 | 13.47 | 12.11 | 12.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.14 | 37.07 | 31.52 | 29.47 | 26.70 |
| Interest | 11.34 | 12.86 | 12.05 | 9.02 | 7.98 |
| Gross Profit | 25.80 | 24.21 | 19.47 | 20.45 | 18.72 |
| Depreciation | 3.92 | 4.06 | 4.11 | 3.62 | 3.29 |
| Profit Before Tax | 21.88 | 20.15 | 15.36 | 16.83 | 15.43 |
| Current Tax | 3.26 | 7.77 | 4.19 | 4.22 | 4.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.10 | -2.33 | -0.02 | 0.21 | 0.03 |
| Reported Net Profit | 16.51 | 14.69 | 11.19 | 12.40 | 11.37 |
| Extraordinary Items | 0.00 | -0.02 | 0.02 | 0.00 | -0.02 |
| Adjusted Net Profit | 16.51 | 14.71 | 11.17 | 12.40 | 11.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 |
| Profit/Loss Balance carried down | 120.41 | 107.36 | 97.59 | 86.46 | 76.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.64 | 1.64 | 1.42 | 1.27 | 1.27 |
| P & L Balance carried down | 135.28 | 120.41 | 107.36 | 97.59 | 86.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 28.00 | 25.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 2.80 | 2.50 |
| Earnings Per Share-Unit Curr | 30.18 | 26.86 | 20.45 | 24.46 | 22.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 287.78 | 260.91 | 236.96 | 218.21 | 196.25 |
| Book Value(Adj)-Unit Curr | 287.78 | 260.91 | 236.96 | 218.21 | 196.25 |