| Automotive Stampings & Assemblies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520119 |
NSE Symbol : ASAL |
P/E(TTM) : 52.10 |
|
ISIN Demat : INE900C01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.73 |
|
Book Value(₹) : 9.94 |
Market Cap(₹Cr) : 804.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 775.28 | 880.33 | 828.23 | 607.64 | 339.13 |
| Other Income | 2.99 | 0.90 | 2.34 | 62.26 | 0.05 |
| Stock Adjustments | -4.16 | 6.40 | 3.95 | 2.58 | -1.95 |
| Total Income | 774.11 | 887.63 | 834.52 | 672.48 | 337.23 |
| EXPENDITURE : | |||||
| Raw Materials | 565.47 | 688.94 | 670.20 | 493.27 | 256.03 |
| Power and Fuel Cost | 14.52 | 14.30 | 12.21 | 10.38 | 7.59 |
| Other Manufacturing Expenses | 72.97 | 69.21 | 54.09 | 39.83 | 27.62 |
| Selling and Administration Expenses | 18.37 | 18.72 | 19.63 | 15.75 | 13.32 |
| Miscellaneous Expenses | 6.03 | 3.68 | 3.08 | 4.04 | 3.43 |
| Employee Benefit Expenses | 45.40 | 41.06 | 40.47 | 31.09 | 29.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.36 | 51.71 | 34.85 | 78.12 | 0.06 |
| Interest | 14.90 | 15.22 | 12.70 | 14.97 | 18.29 |
| Gross Profit | 36.46 | 36.49 | 22.15 | 63.15 | -18.23 |
| Depreciation | 19.68 | 16.32 | 13.82 | 10.84 | 11.46 |
| Profit Before Tax | 16.78 | 20.17 | 8.33 | 52.31 | -29.69 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 16.78 | 20.17 | 8.33 | 52.31 | -29.70 |
| Extraordinary Items | 0.92 | 0.14 | 0.06 | 60.38 | -0.02 |
| Adjusted Net Profit | 15.86 | 20.03 | 8.27 | -8.07 | -29.68 |
| Adjustment below Net Profit | -0.67 | -0.20 | 0.05 | 0.70 | -0.19 |
| Profit/Loss Balance carried down | -73.05 | -93.02 | -101.39 | -154.40 | -124.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -56.94 | -73.05 | -93.02 | -101.39 | -154.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.58 | 12.71 | 5.25 | 32.97 | -18.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.51 | -4.65 | -17.23 | -22.51 | -55.92 |
| Book Value(Adj)-Unit Curr | 5.51 | -4.65 | -17.23 | -22.51 | -55.92 |