| Indian Sucrose Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500319 |
NSE Symbol : OSWALSUG |
P/E(TTM) : 3.77 |
|
ISIN Demat : INE557C01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.38 |
|
Book Value(₹) : 147.30 |
Market Cap(₹Cr) : 140.16 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 545.69 | 528.62 | 451.77 | 442.77 | 430.58 |
| Other Income | 14.84 | 13.59 | 10.74 | 7.31 | 3.63 |
| Stock Adjustments | -28.62 | -21.94 | 35.73 | -8.63 | -29.27 |
| Total Income | 531.91 | 520.27 | 498.24 | 441.45 | 404.94 |
| EXPENDITURE : | |||||
| Raw Materials | 360.44 | 369.45 | 358.43 | 305.46 | 306.45 |
| Power and Fuel Cost | 2.00 | 2.02 | 3.40 | 2.24 | 2.02 |
| Other Manufacturing Expenses | 37.35 | 29.11 | 32.41 | 22.85 | 19.37 |
| Selling and Administration Expenses | 20.21 | 21.54 | 13.99 | 31.48 | 9.75 |
| Miscellaneous Expenses | 7.79 | 0.97 | 0.63 | 1.49 | 0.28 |
| Employee Benefit Expenses | 16.04 | 14.65 | 13.84 | 11.61 | 10.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.09 | 82.51 | 75.54 | 66.31 | 56.27 |
| Interest | 24.93 | 26.89 | 24.90 | 19.01 | 18.12 |
| Gross Profit | 63.16 | 55.62 | 50.64 | 47.30 | 38.15 |
| Depreciation | 10.55 | 11.34 | 8.43 | 6.95 | 7.58 |
| Profit Before Tax | 52.61 | 44.28 | 42.21 | 40.35 | 30.57 |
| Current Tax | 9.89 | 4.78 | 8.10 | 14.48 | 7.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.35 | 6.77 | 4.10 | -11.40 | 0.48 |
| Reported Net Profit | 38.38 | 32.74 | 30.01 | 37.27 | 22.37 |
| Extraordinary Items | -0.15 | -0.16 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 38.53 | 32.90 | 30.03 | 37.27 | 22.37 |
| Adjustment below Net Profit | 4.81 | 0.03 | -0.61 | -0.34 | -0.62 |
| Profit/Loss Balance carried down | 187.72 | 154.95 | 125.55 | 88.61 | 66.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 230.91 | 187.72 | 154.95 | 125.55 | 88.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 22.09 | 18.84 | 17.27 | 21.86 | 14.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 148.28 | 123.43 | 104.57 | 88.87 | 71.87 |
| Book Value(Adj)-Unit Curr | 148.28 | 123.43 | 104.57 | 88.87 | 71.87 |