| Divyashakti Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 526315 |
NSE Symbol : - |
P/E(TTM) : 22.45 |
|
ISIN Demat : INE410G01010 |
Div & Yield% : 3.54 |
EPS(TTM) : 2.52 |
|
Book Value(₹) : 121.79 |
Market Cap(₹Cr) : 58.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.87 | 69.77 | 75.53 | 63.57 | 56.88 |
| Other Income | 4.49 | 2.86 | 7.99 | 3.47 | 0.21 |
| Stock Adjustments | -2.42 | 1.04 | -4.00 | 4.82 | -0.79 |
| Total Income | 65.94 | 73.67 | 79.52 | 71.86 | 56.30 |
| EXPENDITURE : | |||||
| Raw Materials | 50.94 | 56.85 | 44.97 | 44.05 | 28.94 |
| Power and Fuel Cost | 0.00 | 0.00 | 1.89 | 1.56 | 1.43 |
| Other Manufacturing Expenses | 1.91 | 2.38 | 7.24 | 4.69 | 5.53 |
| Selling and Administration Expenses | 3.63 | 3.96 | 6.38 | 5.49 | 3.64 |
| Miscellaneous Expenses | 0.14 | 1.14 | 1.31 | 0.40 | 2.79 |
| Employee Benefit Expenses | 3.32 | 3.53 | 4.12 | 3.74 | 3.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.99 | 5.82 | 13.63 | 11.92 | 10.88 |
| Interest | 0.18 | 0.16 | 0.09 | 0.06 | 0.08 |
| Gross Profit | 5.81 | 5.66 | 13.54 | 11.86 | 10.80 |
| Depreciation | 2.42 | 2.43 | 2.52 | 2.40 | 2.35 |
| Profit Before Tax | 3.39 | 3.23 | 11.02 | 9.46 | 8.45 |
| Current Tax | 0.95 | 0.91 | 3.11 | 2.22 | 1.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.01 | 0.07 | 0.10 | 0.25 |
| Reported Net Profit | 2.54 | 2.32 | 7.83 | 7.15 | 6.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Adjusted Net Profit | 2.54 | 2.32 | 7.83 | 7.13 | 6.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.05 | 2.05 | 2.05 | 1.54 | 1.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.54 | 2.32 | 7.83 | 6.64 | 6.30 |
| P & L Balance carried down | 2.05 | 2.05 | 2.05 | 2.05 | 1.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 120.95 | 120.45 | 120.20 | 114.49 | 109.03 |
| Book Value(Adj)-Unit Curr | 120.95 | 120.45 | 120.20 | 114.49 | 109.03 |