| Gujarat Intrux Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 517372 |
NSE Symbol : - |
P/E(TTM) : 15.53 |
|
ISIN Demat : INE877E01015 |
Div & Yield% : 5.62 |
EPS(TTM) : 28.70 |
|
Book Value(₹) : 197.55 |
Market Cap(₹Cr) : 153.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 65.34 | 57.20 | 51.44 | 42.48 | 33.75 |
| Other Income | 1.61 | 1.46 | 0.93 | 0.98 | 0.99 |
| Stock Adjustments | -0.20 | 1.06 | -0.74 | 1.47 | -0.89 |
| Total Income | 66.75 | 59.72 | 51.63 | 44.93 | 33.85 |
| EXPENDITURE : | |||||
| Raw Materials | 34.20 | 32.56 | 28.05 | 25.60 | 15.37 |
| Power and Fuel Cost | 3.17 | 3.21 | 2.82 | 2.57 | 2.04 |
| Other Manufacturing Expenses | 2.69 | 2.80 | 1.77 | 1.54 | 1.36 |
| Selling and Administration Expenses | 3.11 | 2.28 | 3.04 | 2.61 | 2.29 |
| Miscellaneous Expenses | 0.60 | 0.39 | 0.29 | 0.30 | 0.41 |
| Employee Benefit Expenses | 7.54 | 6.88 | 6.42 | 6.32 | 5.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.44 | 11.61 | 9.24 | 5.99 | 6.67 |
| Interest | 0.04 | 0.04 | 0.06 | 0.11 | 0.18 |
| Gross Profit | 15.40 | 11.57 | 9.18 | 5.88 | 6.49 |
| Depreciation | 1.35 | 1.42 | 1.54 | 1.58 | 1.30 |
| Profit Before Tax | 14.05 | 10.15 | 7.64 | 4.30 | 5.19 |
| Current Tax | 3.57 | 2.73 | 1.88 | 1.19 | 1.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | 0.02 | 0.02 | 0.06 | 0.10 |
| Reported Net Profit | 10.59 | 7.41 | 5.74 | 3.05 | 3.87 |
| Extraordinary Items | -0.07 | 0.00 | 0.00 | -0.05 | 0.00 |
| Adjusted Net Profit | 10.66 | 7.41 | 5.74 | 3.10 | 3.87 |
| Adjustment below Net Profit | -0.02 | -0.06 | -0.01 | 0.00 | 0.02 |
| Profit/Loss Balance carried down | 58.07 | 54.14 | 49.45 | 47.43 | 44.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.84 | 3.44 | 1.03 | 1.03 | 1.03 |
| P & L Balance carried down | 62.80 | 58.07 | 54.14 | 49.45 | 47.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 170.00 | 100.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 25.00 | 17.00 | 10.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 30.84 | 21.58 | 16.70 | 8.87 | 11.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 194.24 | 180.46 | 169.04 | 155.37 | 149.49 |
| Book Value(Adj)-Unit Curr | 194.24 | 180.46 | 169.04 | 155.37 | 149.49 |