| Panjon Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 526345 |
NSE Symbol : - |
P/E(TTM) : 39.12 |
|
ISIN Demat : INE744D01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.43 |
|
Book Value(₹) : 9.88 |
Market Cap(₹Cr) : 28.87 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.46 | 12.55 | 6.09 | 8.43 | 14.54 |
| Other Income | 0.31 | 0.45 | 0.38 | 0.30 | 0.33 |
| Stock Adjustments | 0.27 | 0.21 | -0.10 | 0.05 | -0.08 |
| Total Income | 31.04 | 13.21 | 6.37 | 8.78 | 14.79 |
| EXPENDITURE : | |||||
| Raw Materials | 25.87 | 9.17 | 1.98 | 4.54 | 11.68 |
| Power and Fuel Cost | 0.08 | 0.07 | 0.07 | 0.08 | 0.10 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.03 | 0.02 | 0.18 |
| Selling and Administration Expenses | 3.11 | 2.69 | 3.15 | 3.05 | 1.50 |
| Miscellaneous Expenses | 0.31 | 0.22 | 0.30 | 4.38 | 0.39 |
| Employee Benefit Expenses | 0.70 | 0.60 | 0.47 | 0.46 | 0.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.94 | 0.43 | 0.38 | -3.74 | 0.52 |
| Interest | 0.18 | 0.06 | 0.05 | 0.07 | 0.10 |
| Gross Profit | 0.76 | 0.37 | 0.33 | -3.81 | 0.42 |
| Depreciation | 0.23 | 0.22 | 0.21 | 0.20 | 0.23 |
| Profit Before Tax | 0.53 | 0.15 | 0.12 | -4.01 | 0.19 |
| Current Tax | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | -0.02 | -0.71 | 0.12 | 0.07 |
| Reported Net Profit | 0.40 | 0.15 | 0.81 | -4.15 | 0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.40 | 0.15 | 0.81 | -4.15 | 0.10 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.01 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | -10.34 | -10.50 | -11.32 | -7.17 | -7.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.93 | -10.34 | -10.50 | -11.32 | -7.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.23 | 0.09 | 0.52 | -2.68 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9.64 | 9.11 | 8.70 | 8.17 | 10.85 |
| Book Value(Adj)-Unit Curr | 9.64 | 9.11 | 8.70 | 8.17 | - |
